| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,300 | 10,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MMTC PORTFOLIO | 600,000 | 600,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARITY CHINA PARTNERS | AT COST | 400,733 | 400,733 |
| FLINT HILLS SPARTAN CO-INVEST LP | AT COST | 1,327 | 512,048 |
| KAILAI INVESTMENTS II | AT COST | 91,799 | 91,799 |
| CAPITAL FUND II, LLC | AT COST | 501,739 | 501,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 4,259 | 3,444 | 3,444 |
| Description | Amount |
|---|---|
| N/D EXPS | 1,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLINT HILLS SPARTAN | ||||
| OTHER DEDUCTIONS | ||||
| EXPENSES | ||||
| BANK FEES | 110 | 110 | ||
| COMPUTER | 114 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLINT HILLS SPARTAN CO-INVEST | -6,545 | -6,545 | -6,545 |
| CLARITY CHINA PARTNERS | -1,910 | -1,910 | -1,910 |
| KALAI INVESTMENTS | -904 | -904 | -904 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF | 2 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MERCHANTS MORTGAGE LOANS |
472,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,464 | 1,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 714 | 714 |