| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,900 | 6,540 | 0 | 4,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RAPIDSOS | 12,500 | 12,500 |
| SPDR GOLD TRUST (GLD) | 49,919 | 68,630 |
| POWERSHARES QQQ TRST ETF(QQQ) | 238,882 | 592,575 |
| AFRICAN LEADERSHIP LIMITED | 500,000 | 500,000 |
| SPDR S&P 500 ETF (SPY) | 497,624 | 989,595 |
| ISHARES MSCI EMERGING MKTS (EEM) | 284,549 | 275,439 |
| ISHARES RUSSELL 1000 VALUE (IWD) | 453,412 | 465,179 |
| ISHARES MSCI EAFE ETF (EFA) | 724,450 | 759,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAP PARTNERS FUND II-A LP | AT COST | 90,527 | 143,418 |
| MHR IP III BLOCKER-I LP | AT COST | 120,467 | 0 |
| ENDEAVOR CATALYST I L.P. | AT COST | 105,090 | 105,090 |
| INNOVATION WORKS DEV FUND LP | AT COST | 144,075 | 238,065 |
| MHR III ONSHORE LP | AT COST | 285,131 | 499,520 |
| LEGACY VENTURE IX, LLC | AT COST | 843,685 | 1,462,609 |
| ACP INVESTMENT FUND II, LP | AT COST | 881,178 | 1,428,601 |
| HIMALAYA CAPITAL INVESTORS LP | AT COST | 1,920,412 | 1,948,642 |
| BDT CAP PARTNERS FUND II-A LP | AT COST | 3,369,076 | 5,031,419 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 123,501 | 123,500 | 0 | 0 |
| LICENSE FEES | 135 | 135 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23,390 | 23,390 | 23,390 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE CONTRIBUTIONS/GRANTS PAID | 818,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 27,785 | 27,785 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,035 | 9,035 | 0 | 0 |
| EXCISE TAXES | 12,767 | 0 | 0 | 0 |
| OTHER TAXES | 2,842 | 0 | 0 | 0 |