| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 79,935 | 39,968 | 0 | 39,968 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11: | NAME OF CONTROLLED ENTITY: COVENTURE SPECIAL OPPORTUNITIES, FUND II LPEMPLOYER ID NO:87-2766533ADDRESS: 437 MADISON AVENUE, STE #2001, NEW YORK, NY 10022EXCESS BUSINESS HOLDING: NOAMOUNT TRANSFERRED TO CONTROLLED ENTITY:$100,000,000AMOUNT TRANSFERRED FROM CONTROLLED ENTITY:$22,286,785 |
| FORM 990-PF, PART VI-A, LINE 11: | NAME OF CONTROLLED ENTITY: CORAZON MONTE CRISTO, LLCEMPLOYER ID NO:93-3228655ADDRESS:301 WEST GRAND AVENUE, #358, CHICAGO, IL 60654EXCESS BUSINESS HOLDING:NOAMOUNT TRANSFERRED TO CONTROLLED ENTITY:$10,000,000AMOUNT TRANSFERRED FROM CONTROLLED ENTITY:$0 | |
| FORM 990-PF, PART XI, LINE 3B: | REQUIRED STATEMENT PURSUANT TO TREASURY REGULATION 53.4942(A)-3(B)(7)(II)(A)-(E):(A-C) THE ORGANIZATION IS NOT SETTING ASIDE ANY FUNDS IN 2023.(D) A STATEMENT SHOWING THE DISTRIBUTABLE AMOUNTS DETERMINED UNDER SECTION 4942(D) FOR ANY PAST TAXABLE YEARS IN THE PRIVATE FOUNDATION'S START-UP AND FULL-PAYMENT PERIODSTHE TAX YEAR ENDING DECEMBER 31, 2023 IS THE FOURTH YEAR IN THE INSTITUTE'S START-UP PERIOD. THEREFORE, THERE ARE THREE PAST TAXABLE YEARS IN THE INSTITUTE'S START-UP PERIOD.PAST TAXABLE YEAR IN THE START-UP AND FULL-PAYMENT PERIODS & DISTRIBUTABLE AMOUNT AS DETERMINED UNDER IRC 4942(D):YEAR ENDED 12/31/2020: $1,732,063*YEAR ENDED 12/31/2021: $24,585,880*YEAR ENDED 12/31/2022: 11,282,272**SEE PAGE 10 OF THE INSTITUTE'S FORMS 990-PF FOR INFORMATION ON THE INSTITUTE'S SATISFACTION OF THE PRIVATE OPERATING FOUNDATION TESTS UNDER SECTION 4942(J)(3).(E) STATEMENT SHOWING THE AGGREGATE AMOUNT OF ACTUAL PAYMENTS MADE IN CASH FOR CHARITABLE PURPOSES DURING EACH TAXABLE YEAR IN THE FOUNDATION'S START-UP AND FULL-PAYMENT PERIOD. THIS STATEMENT SHOULD INCLUDE A DETAILED DESCRIPTION OF ANY PAYMENTS THAT ARE TO BE TREATED AS DISTRIBUTED DURING A TAXABLE YEAR PRIOR TO THE TAXABLE YEAR IN WHICH SUCH PAYMENTS WERE ACTUALLY MADE AND, IN ADDITION, SHOULD EXPLAIN THE CIRCUMSTANCES THAT JUSTIFY THE APPLICATION OF THOSE RULES. TAX YEAR ENDING & ACTUAL PAYMENTS IN CASH FOR CHARITABLE PURPOSES:12/31/20 - $1,420,33212/31/21 - $24,585,88012/31/22 - $11,282,27212/31/23 - $5,370,42112/31/24 - N/ATOTAL - $42,658,905PURSUANT TO TREASURY REGULATION 53.4942(A)-3(B)(4)(IV), THE INSTITUTE INTENDS TO TREAT THE DISTRIBUTION MADE DURING THE TAXABLE YEAR IN WHICH THE INSTITUTE WAS CREATED AS A DISTRIBUTION ACTUALLY MADE DURING THE START-UP PERIOD. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN STF GOLD ETF TR PHYSCL GOLD | 22,013,792 | 22,013,792 |
| FIDELITY 500 INDEX FUND | 13,187,169 | 13,187,169 |
| FIDELITY SELECT SEMICONDUCTORS | 35,161,045 | 35,161,045 |
| JANUS HENDERSON GLOB TECH & INNOV T | 22,282,440 | 22,282,440 |
| SHELTON NASDAQ 100 INDEX | 26,020,537 | 26,020,537 |
| VICTORY 500 INDEX FUND MEMBER CLASS SHARES | 25,850,999 | 25,850,999 |
| NVIDIA CORPORATION COM | 96,830,524 | 96,830,524 |
| REDFIN CORP COM | 6,147 | 6,147 |
| SUNRUNINC COM | 12,024 | 12,024 |
| SNAP INC CL A | 33,034 | 33,034 |
| WEWORK INC CL A NEW | 224 | 224 |
| UBS GROUP AG | 31,408 | 31,408 |
| ARK TR ARK SPACE EXPL | 31,625,234 | 31,625,234 |
| LENDINGTREE INC | 24,412 | 24,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KRAKEN - USDC | FMV | 919,375 | 919,375 |
| TERVIVA BIOENERGY | FMV | 37,833,604 | 37,833,604 |
| GREENLEA LANE CAPITAL PARTNERS, LP | FMV | 24,934,571 | 24,934,571 |
| SPACEFUND TWO LP | FMV | 2,358,246 | 2,358,246 |
| SV ANDROMEDA FUND, LP | FMV | 3,713,223 | 3,713,223 |
| PUNCH CARD CAPITAL, L.P. | FMV | 69,145,368 | 69,145,368 |
| D1 CAPITAL PARTNERS ONSHORE LP | FMV | 200,971,544 | 200,971,544 |
| FIREFLY AEROSPACE | FMV | 138,370,029 | 138,370,029 |
| SCI-FOUNDER FELLOWSHIP I, A SERIES OF SCIFOUNDERS, LP | FMV | 1,845,584 | 1,845,584 |
| COVENTURE - AMZN CREDIT OPPORTUNITIES FUND LP | FMV | 57,488,480 | 57,488,480 |
| 786 PARTNERS LP | FMV | 10,000,000 | 10,000,000 |
| KRAKEN - ETH | FMV | 13,491,785 | 13,491,785 |
| ASTRO INVESTMENT | FMV | 90,000 | 90,000 |
| VOYAGER PARTNERS | FMV | 5,270,909 | 5,270,909 |
| OPEN AI | FMV | 207,000,000 | 207,000,000 |
| COVENT. SP. FUND II | FMV | 474,194,697 | 474,194,697 |
| GORDIAN BIOTECHNOLOGY | FMV | 3,224,997 | 3,224,997 |
| MONTE CHRISTO LLC | FMV | 9,999,813 | 9,999,813 |
| GEN. INTELLIGENT | FMV | 190,000,000 | 190,000,000 |
| BOOSTE CORPORATION | FMV | 50,000 | 50,000 |
| BITSTAMP - USDC | FMV | 9,004,324 | 9,004,324 |
| COVENTURE CREDIT OPPORTUNITIES PARTNERS FUND II, LP | FMV | 13,221,110 | 13,221,110 |
| SWIM PARTNERS LP | FMV | 53,571,639 | 53,571,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 387,872 | 193,936 | 0 | 193,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CLOSING COSTS | 13,615 | 13,615 | 13,615 |
| DOMAIN NAMES | 0 | 105,439 | 105,439 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,798 | 1,764 | 1,764 | 27,034 |
| OFFICE EXPENSES | 15,885 | 0 | 0 | 15,885 |
| RESEARCH EXPENSE | 217,855 | 0 | 0 | 217,855 |
| ADVERTISING & PROMOTION | 44,921 | 0 | 0 | 44,921 |
| INFORMATION TECHNOLOGY | 21,119 | 0 | 0 | 21,119 |
| LICENSES AND PERMITS | 3,691 | 0 | 0 | 3,691 |
| PASSTHROUGH DEDUCTIONS | 20,610,857 | 7,020,497 | 7,020,497 | 0 |
| CONTINUING EDUCATION | 200 | 0 | 0 | 200 |
| DUES AND SUBSCRIPTION | 6,156 | 0 | 0 | 6,156 |
| AUTOMOBILE EXPENSE | 355 | 0 | 0 | 355 |
| OTHER EXPENSES | 20,795 | 0 | 0 | 20,795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 5,883 | 5,883 | 5,883 |
| OTHER PASSTHROUGH INCOME | -77,075 | 5,934,469 | 5,934,469 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 270,964,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 1,009,019 | 0 | 0 | 1,009,019 |
| PAYROLL PROCESSING FEES | 8,619 | 0 | 0 | 8,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 390,000 | 0 | 0 | 390,000 |
| FEDERAL UBI TAX | 980,000 | 0 | 0 | 0 |
| STATE UBI TAX | 105,597 | 0 | 0 | 0 |