| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 2018-11-06 | 290,000 | 193,203 | 150DB | 7.000000000000 | 38,719 | 0 | 0 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 2020-08-17 | 53,685 | 24,093 | 150DB | 7.000000000000 | 6,576 | 0 | 0 | |
| LAND-85875 CTY HWY J | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87650 TORBICK ROAD | 2020-12-23 | 318,000 | L | 0 | 0 | 0 | |||
| LAND-87515 TORBICK FARMS | 2020-12-23 | 590,000 | L | 0 | 0 | 0 | |||
| 78.38 ACRES-TORBICK ROAD | 2020-12-23 | 153,000 | L | 0 | 0 | 0 | |||
| 50.0 ACRES FARM ROAD | 2020-12-23 | 112,000 | L | 0 | 0 | 0 | |||
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 2021-07-13 | 53,200 | L | 0 | 0 | 0 | |||
| FENCING | 2021-08-24 | 98,951 | 13,235 | 150DB | 15.000000000000 | 8,572 | 0 | 0 | |
| ROAD BUILDING - HORSE PASTURE | 2021-11-05 | 79,969 | 8,897 | 150DB | 15.000000000000 | 7,107 | 0 | 0 | |
| 70 ACRES | 2021-12-10 | 218,000 | L | 0 | 0 | 0 | |||
| THREE MARES | 2021-08-03 | 3,000 | 832 | 150DB | 7.000000000000 | 465 | 0 | 0 | |
| FILLY | 2021-11-04 | 1,500 | 353 | 150DB | 7.000000000000 | 246 | 0 | 0 | |
| SCISSOR LIFT FOR SKID STEER | 2022-03-07 | 14,955 | 1,602 | 150DB | 7.000000000000 | 2,861 | 0 | 0 | |
| DAIRY FARM ROAD - HORSE PASTURE | 2022-03-03 | 19,773 | 989 | 150DB | 15.000000000000 | 1,878 | 0 | 0 | |
| SIDING - 87650 TORBICK | 2023-12-13 | 144,569 | 150DB | 20.000000000000 | 1,355 | 0 | 0 | ||
| ARENA IMPROVEMENTS | 2023-12-26 | 10,559 | 150DB | 10.000000000000 | 198 | 0 | 0 | ||
| NEW FURNACE - FARMHOUSE | 2023-10-13 | 5,803 | 150DB | 20.000000000000 | 54 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RAYCOR CRAWLER AND MULCHING HEAD | 290,000 | 231,922 | 58,078 | |
| NORTHLAND LAWN SPORT AND EUIPMENT | 53,685 | 30,669 | 23,016 | |
| LAND-85875 CTY HWY J | 318,000 | 0 | 318,000 | |
| LAND-87650 TORBICK ROAD | 318,000 | 0 | 318,000 | |
| LAND-87515 TORBICK FARMS | 590,000 | 0 | 590,000 | |
| 78.38 ACRES-TORBICK ROAD | 153,000 | 0 | 153,000 | |
| 50.0 ACRES FARM ROAD | 112,000 | 0 | 112,000 | |
| 40 ACRE WEIDINGER PARCEL, BAYFIELD WI | 53,200 | 0 | 53,200 | |
| FENCING | 98,951 | 21,807 | 77,144 | |
| ROAD BUILDING - HORSE PASTURE | 79,969 | 16,004 | 63,965 | |
| 70 ACRES | 218,000 | 0 | 218,000 | |
| THREE MARES | 3,000 | 1,297 | 1,703 | |
| FILLY | 1,500 | 599 | 901 | |
| SCISSOR LIFT FOR SKID STEER | 14,955 | 4,463 | 10,492 | |
| DAIRY FARM ROAD - HORSE PASTURE | 19,773 | 2,867 | 16,906 | |
| SIDING - 87650 TORBICK | 144,569 | 1,355 | 143,214 | |
| ARENA IMPROVEMENTS | 10,559 | 198 | 10,361 | |
| NEW FURNACE - FARMHOUSE | 5,803 | 54 | 5,749 |
| Description | Amount |
|---|---|
| ADJUST DONATED SECURITIES TO TAX BASIS | 105,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 57 | 0 | 0 | 57 |
| GAS AND FUEL | 11,641 | 0 | 0 | 11,641 |
| HAY AND FEED | 133,991 | 0 | 0 | 133,991 |
| HORSE EXPENSES | 35,956 | 0 | 0 | 35,956 |
| OFFICE SUPPLIES | 1,191 | 0 | 0 | 1,191 |
| REPAIRS AND MAINTENANCE | 37,818 | 0 | 0 | 37,818 |
| SUPPLIES | 2,757 | 0 | 0 | 2,757 |
| TAXES AND FEES PAID | 50 | 0 | 0 | 50 |
| VETERINARY | 3,522 | 0 | 0 | 3,522 |
| INSURANCE | 13,273 | 0 | 0 | 13,273 |
| ADVERTISING | 1,703 | 0 | 0 | 1,703 |
| CONTRACT LABOR | 11,039 | 0 | 0 | 0 |
| DUES AND MEMBERSHIPS | 70 | 0 | 0 | 70 |