| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES (AUDIT) | 46,384 | 23,192 | 23,192 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2008-09-19 | 13,750 | 13,067 | 180.000000000000 | 683 | 0 | 13,750 | |
| COMPUTER SOFTWARE | 2008-12-16 | 38,883 | 38,883 | 36.000000000000 | 0 | 38,883 | ||
| COMPUTER SOFTWARE | 2009-04-14 | 3,000 | 3,000 | 36.000000000000 | 0 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACRA ACCREDITED INVESTOR BITCOIN TRUST | AT COST | 778,349 | 711,146 |
| AG CORE PLUS REALTY FUND III, L.P. | AT COST | 30,692 | 743 |
| AG CORE PLUS REALTY FUND IV, L.P. | AT COST | 911,272 | 687,272 |
| AG ENERGY CREDIT OPPORTUNITIES HOLDINGS, L.P. | AT COST | 150,178 | 85,158 |
| AG ENERGY PARTNERS II, L.P. | AT COST | 393,095 | 114,686 |
| CAP PARTNERS V, L.P. | AT COST | 794,914 | 974,520 |
| COMMONFUND CAPITAL CO-INVESTMENT OPPORTUNITIES III, L.P. | AT COST | 1,675,676 | 2,418,025 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. | AT COST | 499,091 | 340,337 |
| ADAGE CAPITAL MANAGEMENT, L.P. | AT COST | 33,579,730 | 39,210,945 |
| ADVANCIT CAPITAL III,L.P. | AT COST | 411,055 | 723,972 |
| AG EUROPE REALTY HOLDINGS II, L.P. | AT COST | 1,865,215 | 2,113,504 |
| AG EUROPE REALTY HOLDINGS III, L.P. | AT COST | 696,125 | 705,454 |
| KAYNE ANDERSON REAL ESTATE PARTNERS III, L.P. | AT COST | 44,943 | 35,891 |
| KAYNE ANDERSON REAL ESTATE PARTNERS IV, L.P. | AT COST | 921,137 | 1,221,518 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. | AT COST | 1,846,479 | 1,933,524 |
| KAYNE ANDERSON REAL ESTATE PARTNERS VI OFFSHORE, L.P. | AT COST | 1,012,500 | 1,080,626 |
| LANDMARK EQUITY PARTNERS XIV, L.P. | AT COST | 155,878 | 91,443 |
| LANDMARK EQUITY PARTNERS XV, L.P. | AT COST | 323,911 | 484,168 |
| LANDMARK EQUITY PARTNERS XVI OFFSHORE, L.P. | AT COST | 509,357 | 640,188 |
| MAKENA PERPETUAL VENTURE CAPITAL FUND (CAYMAN), L.P. | AT COST | 825,903 | 798,933 |
| QW GROWTH V LLC | AT COST | 997,819 | 1,020,000 |
| EAGLE CAPITAL MANAGEMENT (FIDUCIARY TRUST ACCOUNT) | AT COST | 9,119,765 | 16,297,580 |
| GREYCROFT GROWTH, L.P. | AT COST | 608,316 | 1,170,085 |
| GREYCROFT GROWTH II, L.P. | AT COST | 776,463 | 1,967,452 |
| GREYCROFT GROWTH III, L.P. | AT COST | 792,796 | 795,134 |
| GREYCROFT PARTNERS III, L.P. | AT COST | 418,972 | 1,516,161 |
| GREYCROFT PARTNERS IV, L.P. | AT COST | 699,449 | 2,196,223 |
| GREYCROFT PARTNERS V, L.P. | AT COST | 1,470,766 | 3,259,127 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L III, L.P. (AIV) | AT COST | 148,813 | 122,359 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L IV, L.P. | AT COST | 0 | 367,699 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L IV, L.P. (AIV) | AT COST | 893,620 | 912,078 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L V, L.P. (INC. AIV) | AT COST | 2,184,213 | 2,641,177 |
| FIDUCIARY TRUST COMPANY (FIXED ASSETS) | AT COST | 4,407,079 | 4,024,392 |
| FIDUCIARY TRUST COMPANY (EQUITIES) | AT COST | 31,393,391 | 38,471,755 |
| NORTHWOODS CAPITAL XV LTD. (FIDUCIARY TRUST ACCOUNT) | AT COST | 2,556,777 | 2,556,777 |
| NORTHWOODS CAPITAL XX, LTD. (FIDUCIARY TRUST ACCOUNT) | AT COST | 1,352,251 | 1,352,251 |
| INSOLVE GLOBAL CREDIT FEEDER FUND III, L.P. | AT COST | 580,504 | 866,543 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV, L.P. | AT COST | 2,619,127 | 2,598,147 |
| STARWOOD INTERNATIONAL OPPORTUNITY FUND IX INVESTOR LP | AT COST | 225,744 | 123,254 |
| STARWOOD INTERNATIONAL OPPORTUNITY FUND X INVESTOR LP | AT COST | 87,471 | 11,017 |
| STARWOOD OPP FD XI INT'L INSTITUTIONAL SCSP | AT COST | 1,102,327 | 1,042,461 |
| STARWOOD OPPORTUNITY FUND XI INVESTOR U.S. INSTIT'L NRE, L.P. | AT COST | 494,838 | 822,534 |
| STARWOOD OPP FUND XI U.S. INSTITUTIONAL MAR, L.P. | AT COST | 339,216 | 310,000 |
| SCG ATLAS CO-INVEST, L.P. | AT COST | 372,716 | 1,607,853 |
| STARWOOD ERE / NNE CO-INVEST LLC | AT COST | 861,059 | 3,337,696 |
| OMAZE INC. | AT COST | 1,297,082 | 1,297,082 |
| AG DLI III, L.P. | AT COST | 1,118,694 | 1,120,849 |
| DST OPPORTUNIETIES ACCESS OFFSHORE LP (GOLDMAN SACHS) | AT COST | 0 | 155,911 |
| REDCAR FUND I, L.P. | AT COST | 3,346,146 | 2,838,664 |
| REDCAR FUND II, L.P. | AT COST | 673,361 | 516,178 |
| GRIFFIN GAMING PARTNERS, L.P. | AT COST | 1,506,979 | 2,184,043 |
| PRIMETIME PARTNERS FUND I, L.P. | AT COST | 1,681,254 | 1,921,407 |
| SELECT EQUITY OFFSHORE LTD. (MULBERRY) | AT COST | 10,000,000 | 9,315,892 |
| PANTERA BLOCKCHAIN OFFSHORE FUND, L.P. | AT COST | 1,079,623 | 925,190 |
| PAYWARD INC. (KRAKEN) (7,250 SHARES) | AT COST | 418,180 | 418,180 |
| AH 2022 ANNUAL FUND, L.P. | AT COST | 1,032,704 | 1,122,594 |
| CAP PARTNERS VI, L.P. | AT COST | 119,263 | 121,633 |
| COWBOY MUSTANG FUND LLC | AT COST | 207,226 | 211,260 |
| COWBOY VENTURES FUND IV, LLC | AT COST | 14,492 | 13,944 |
| GRIFFIN GAMING PARTNERS II, L.P. | AT COST | 1,185,382 | 1,312,362 |
| HARLAN SPVI LLC (GRIFFEN) | AT COST | 181,526 | 138,288 |
| K5 GLOBAL GROWTH FUND I, LP | AT COST | 932,919 | 993,398 |
| NEA 18 VENTURE GROWTH EQUITY, L.P. | AT COST | 470,071 | 385,956 |
| NEW ENTERPRISE ASSOCIATES 18, L.P. | AT COST | 284,354 | 294,290 |
| OPERATOR COLLECTIVE FUND II-Q, L.P. | AT COST | 233,298 | 221,181 |
| SIGNIA VENTURE PARTNERS IV, L.P. | AT COST | 78,125 | 77,534 |
| SOF-XII VIP TE, L.P. | AT COST | 1,347,144 | 1,336,342 |
| TECHSTARS ADVANCING CITIES ACCELERATOR 2022, L.P. | AT COST | 357,008 | 492,774 |
| GREYCROFT PARTNERS VII, L.P. | AT COST | 436,655 | 401,717 |
| VAUGHAN NELSON (FIDUCIARY TRUST ACCOUNT) | AT COST | 2,919,040 | 3,115,676 |
| AG DLI V, L.P. | AT COST | 492,526 | 487,616 |
| AG MORTGAGE VALUE PARTNERS, LTD. CLASS CS - SEP 09 SERIES | AT COST | 0 | 30,322 |
| AG MORTGAGE VALUE PARTNERS, LTD. CLASS CS - APR 11 SERIES | AT COST | 0 | 30,354 |
| AG MORTGAGE VALUE PARTNERS, LTD. CLASS CS - NOV 12 SERIES | AT COST | 0 | 5,297 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L II, L.P. | AT COST | 0 | 552,352 |
| DAVIDSON KEMPNER LONG-TERM DISTRESSED OPPORTUNITIES INT'L III, L.P. | AT COST | 0 | 1,400,368 |
| OAKTREE OPPORTUNITIES FUND VIII (CAYMAN), LTD. | AT COST | 0 | 4,923 |
| PIMCO DISCO OFFSHORE FUND III, L.P. | AT COST | 0 | 64,251 |
| STARWOOD U.S. OPPORTUNITY FUND IX INVESTOR LP | AT COST | 0 | 350,622 |
| STARWOOD U.S. OPPORTUNITY FUND X INVESTOR LP | AT COST | 0 | 441,065 |
| VP DISLOCATION FUND II PRIVATE INVESTORS OFFSHORE, L.P. | AT COST | 1,262,500 | 1,408,892 |
| ACCEL LEADERS 4 L.P. | AT COST | 297,714 | 296,705 |
| GENERAL CATALYST GROUP XI - HEALTH ASSURANCE, L.P. | AT COST | 505,146 | 554,927 |
| PERCEPTIVE CREDIT OPPORTUNITIES OFFSHORE FUND IV, L.P. | AT COST | 638,656 | 611,987 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 25,650 | 25,650 | 0 | |
| COMPUTER | 7,232 | 7,232 | 0 | |
| COMPUTER | 1,541 | 1,541 | 0 | |
| FURNITURE & FIXTURES | 4,749 | 4,749 | 0 | |
| FURNITURE & FIXTURES | 8,955 | 8,955 | 0 | |
| FURNITURE & FIXTURES | 731 | 731 | 0 | |
| FURNITURE & FIXTURES | 18,762 | 18,762 | 0 | |
| COMPUTER | 1,599 | 1,599 | 0 | |
| COMPUTER | 1,048 | 1,048 | 0 | |
| FURNITURE & FIXTURES | 2,471 | 2,471 | 0 | |
| COMPUTER | 4,803 | 4,803 | 0 | |
| WEBSITE DEVELOPMENT | 13,750 | 13,750 | 0 | |
| COMPUTER SOFTWARE | 38,883 | 38,883 | 0 | |
| COMPUTER | 1,372 | 1,372 | 0 | |
| COMPUTER | 1,519 | 1,519 | 0 | |
| COMPUTER SOFTWARE | 3,000 | 3,000 | 0 | |
| TELEPHONE SYSTEM | 3,699 | 3,699 | 0 | |
| FURNITURE & FIXTURES | 125,160 | 125,160 | 0 | |
| FURNITURE & FIXTURES | 2,841 | 2,841 | 0 | |
| COMPUTER | 1,826 | 1,826 | 0 | |
| COMPUTER | 8,476 | 8,476 | 0 | |
| COMPUTER | 5,535 | 5,535 | 0 | |
| PHOTO/FILM EQUIPMENT | 11,146 | 11,146 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 4,511 | 4,511 | 4,511 |
| FINE ART | 88,198 | 88,198 | 88,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 28,434 | 0 | 28,434 | |
| FEES & LICENSES | 300 | 0 | 300 | |
| PARKING EXPENSE | 416 | 83 | 208 | |
| OFFICE EXPENSE | 26,121 | 5,224 | 13,061 | |
| POSTAGE & SHIPPING | 1,034 | 0 | 517 | |
| TELEPHONE EXPENSE | 4,788 | 958 | 2,394 | |
| INSURANCE | 74,908 | 7,584 | 59,649 | |
| MEALS & ENTERTAINMENT | 7,340 | 0 | 3,670 | |
| STORAGE | 2,668 | 267 | 2,134 | |
| SPECIAL EVENT EXPENSES | 6,800 | 0 | 6,800 | |
| AMORTIZATION | 683 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIDUCIARY TRUST COMPANY (ACCOUNT #5726)(OTHER PORTFOLIO INCOME) | 1,791 | 1,791 | 1,791 |
| GREYCROFT PARTNERS IV, L.P. (SCH K-1 OTHER PORTFOLIO) | -6 | -6 | -6 |
| K5 GLOBAL GROWTH FUND I, LP (SCH K-1 OTHER PORTFOLIO) (UBTI) | -7,686 | 0 | -7,686 |
| GRIFFIN GAMING PARTNERS, L.P. (SCH K-1 OTHER PORTFOLIO) | 11,225 | 11,225 | 11,225 |
| GRIFFIN GAMING PARTNERS II, L.P. (SCH K-1 OTHER PORTFOLIO) | 25 | 25 | 25 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. (SCH K-1) | -4,369 | -4,369 | -4,369 |
| KAYNE ANDERSON REAL ESTATE PARTNERS V, L.P. (SCH K-1) (UBTI) | -6,734 | 0 | -6,734 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1) | 604 | 604 | 604 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1) (UBTI) | -371 | 0 | -371 |
| LANDMARK EQUITY PARTNERS XIV, L.P. (SCH K-1 OTHER PORTFOLIO) | 33 | 33 | 33 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1) | -6,264 | -6,264 | -6,264 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1) (UBTI) | 34,543 | 0 | 34,543 |
| LANDMARK EQUITY PARTNERS XV, L.P. (SCH K-1 OTHER PORTFOLIO) | 3,941 | 3,941 | 3,941 |
| NEW ENTERPRISE ASSOCIATES 18, L.P. (SCH K-1 OTHER PORTFOLIO) | -1 | -1 | -1 |
| STARWOOD ERE CO-INVEST LLC (SCH K-1) | 2,871 | 2,871 | 2,871 |
| STARWOOD ERE CO-INVEST LLC (SCH K-1) (UBTI) | 60,129 | 0 | 60,129 |
| STARWOOD NNE CO-INVEST LLC (SCH K-1) | 14,399 | 14,399 | 14,399 |
| STARWOOD NNE CO-INVEST LLC (SCH K-1) (UBTI) | 458,928 | 0 | 458,928 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. (SCH K-1) | 4,629 | 4,629 | 4,629 |
| FARALLON CAPITAL INSTITUTIONAL PARTNERS, L.P. (SCH K-1 OTHER PORTFOLIO) | -373 | -373 | -373 |
| AG DLI, L.P. (PFIC) | 35,989 | 35,989 | 35,989 |
| AG DLI III, L.P. (PFIC) | 124,576 | 124,576 | 124,576 |
| AG DLI V, L.P. (PFIC) | 32,526 | 32,526 | 32,526 |
| INSOLVE GLOBAL CREDIT FEEDER FUND III, LP (PFIC) | 6,484 | 6,484 | 6,484 |
| INSOLVE GLOBAL CREDIT FEEDER FUND IV, LP (PFIC) | 61,139 | 61,139 | 61,139 |
| NOKOTA CAPITAL OFFSHORE FUND, LTD (FINAL LIQUIDATING DISTRIBUTION) | 458 | 458 | 458 |
| PANTERA BLOCKCHAIN OFFSHORE FUND, L.P. (PFIC) | 3,735 | 3,735 | 3,735 |
| STARWOOD OPP FD XI INT'L INSTITUTIONAL SCSP (PFIC) | 22,614 | 22,614 | 22,614 |
| ADAGE CAPITAL MANAGEMENT, L.P. (SCH K-1 SECTION 988) | 11,186,719 | 11,186,719 | 11,186,719 |
| ADAGE CAPITAL MANAGEMENT, L.P. (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | 6,756 | 6,756 | 6,756 |
| AG CORE PLUS REALTY FUND IV, L.P. (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | -303 | -303 | -303 |
| AG ENERGY PARTNERS II, LP (SCH K-1) | 527 | 527 | 527 |
| AG ENERGY PARTNERS II, LP (SCH K-1) (UBTI) | -4,789 | 0 | -4,789 |
| AH 2022 ANNUAL FUND, L.P. (SCH K-1) (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | 7 | 7 | 7 |
| AH 2022 ANNUAL FUND, L.P. (SCH K-1) (UBTI) | 2,592 | 0 | 2,592 |
| COMMONFUND CAPITAL CO-INVEST OPPORT III, L.P. (SCH K-1) | -29,033 | -29,033 | -29,033 |
| COMMONFUND CAPITAL CO-INVEST OPPORT III, L.P. (SCH K-1) (UBTI) | 17,673 | 0 | 17,673 |
| COMMONFUND CAPITAL CO-INVEST OPPORT III, L.P. (SCH K-1 OTHER PORTFOLIO) | 1 | 1 | 1 |
| DAVIDSON KEMPNER LTDOI V (AIV), LP (SCH K-1 OTHER PORTFOLIO INCOME/(LOSS)) | 2,756 | 2,756 | 2,756 |
| SOF-XII VIP TE, L.P. (SCH K-1 OTHER PORTFOLIO) | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| GRANTS PAYABLE | 2,687,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES (FIDUCIARY TRUST COMPANY) | 12,633 | 12,633 | 0 | |
| INVESTMENT MANAGEMENT FEES (FIDUCIARY TRUST COMPANY - EAGLE CAPITAL) | 116,132 | 116,132 | 0 | |
| INVESTMENT MANAGEMENT FEES (FIDUCIARY TRUST COMPANY - VAUGHAN NELSON) | 9,542 | 9,542 | 0 | |
| INVESTMENT MANAGEMENT FEES (MOZAIC LLC) | 163,496 | 163,496 | 0 | |
| OTHER PROFESSIONAL FEES | 2,021 | 202 | 1,616 | |
| REDCAR FUND I, L.P. (MANAGEMENT FEE) | 32,780 | 32,780 | 0 | |
| REDCAR FUND II, L.P. (MANAGEMENT FEE) | 18,434 | 18,434 | 0 | |
| DEDUCTIONS SUBJECT TO 2% (SCHEDULE K-1S) | 1,085,085 | 1,083,600 | 0 | |
| ACRA ACCREDITED INVESTOR BITCOIN TRUST | 7,245 | 7,245 | 0 | |
| OTHER DEDUCTIONS (SCHEDULE K-1S) | 64,517 | 64,517 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID (FIDUCIARY TRUST - EAGLE CAPITAL) | 4,693 | 4,693 | 0 | |
| FOREIGN TAXES PAID (FIDUCIARY TRUST - VAUGHAN NELSON) | 180 | 180 | 0 | |
| FOREIGN TAXES PAID (SCHEDULE K-1S) | 8,005 | 8,005 | 0 | |
| FOREIGN TAXES PAID (SOF-XII VIP TE, LP) | 1,007 | 1,007 | 0 | |
| OTHER TAXES | 200 | 0 | 200 | |
| PAYROLL TAXES | 41,634 | 4,163 | 33,307 |