| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 20,050 | 5,013 | 15,037 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - HENDLEY | 406,450 | 405,633 |
| CORPORATE BONDS - HENDLEY2 | 9,753 | 10,000 |
| CORPORATE BONDS - PARK NATL | 25,000 | 24,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVEST-CORP STOCKS-ML | 752,364 | 964,149 |
| PERSHING INVESTMENTS | 724,519 | 1,138,286 |
| PARK NATIONAL INVESTMENTS | 628,805 | 999,812 |
| CONABEE- PERSHING- COST BASIS | 87,398 | 117,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - ML | AT COST | 1,541,033 | 1,624,347 |
| MUTUAL FUNDS - PARK NATL | AT COST | 256,571 | 447,760 |
| MUTUAL FUNDS - FIXED INCOME - PARK | AT COST | 526,182 | 534,848 |
| MUTUAL FUNDS - HENDLEY | AT COST | 53,332 | 93,406 |
| MUTUAL FUNDS - HENDLEY2 | AT COST | 15,857 | 27,095 |
| MARKETABLE CDS - PARK NATL | AT COST | 50,000 | 49,693 |
| Description | Amount |
|---|---|
| FEDERAL ESTIMATES CARRYOVER ADJUSTMENT | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 258 | 26 | 232 | |
| UTILITIES | 2,528 | 252 | 2,276 | |
| SUPPLIES - OFFICE | 240 | 24 | 216 | |
| INSURANCE | 4,525 | 453 | 4,072 | |
| MISCELLANEOUS EXPENSE | 2,608 | 261 | 2,347 | |
| CUSTODIAN EXPENSE- PNB | 19,312 | 19,312 | ||
| BELL - CUSTODIAN EXPENSE | 16,107 | 16,107 | ||
| INTERNET | 2,180 | 218 | 1,962 | |
| WEBSITE | 4,800 | 480 | 4,320 | |
| CONABEE- CUSTODIAN EXPENSE | 1,568 | 1,568 | ||
| BANK CHARGES | 15 | 2 | 13 | |
| CUSTODIAN EXPENSE - ML | 22,348 | 22,348 | ||
| BAD DEBTS | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| BOOKED AS LOANS RECEIVABLE | 394,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 1,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSOR EVALUATIONS | 4,064 | 4,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 4,678 | |||
| TAXES - PAYROLL | 2,261 | 226 | 2,035 |