| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALSB Accounting services | 17,888 | 17,888 | ||
| FORVIS Auditing services | 13,501 | 13,501 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Marketable securities | 6,998,602 | 7,267,887 | -269,285 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| St. Louis Estates | 4,341,850 | 348,927 | 3,992,923 | |
| WDH Interpretive Gardens | 1,439,973 | 36,204 | 1,403,769 | |
| Fernlands II | 598,268 | 13,689 | 584,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lewis Rice LLC Legal services | 53,842 | 53,842 |
| Description | Amount |
|---|---|
| Change in value of receivable Hadley estate | 15,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| St. Louis Estates | 309,684 | 107 | 107 | 309,577 |
| Francis Creek Farm | 907 | 107 | 107 | 800 |
| WDH Interpretive Garden | 65,743 | 107 | 107 | 65,636 |
| Miscellaneous | 63 | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Bond premium amort | -185 | -185 | -185 |
| Other | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| Increase in carrying value St. Louis Estates | 94,490 |
| Increase in carrying value Fernlands II | 32,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CapFinancial Partners Investment services | 112,712 | 112,712 | 112,712 | |
| US Bank Asset custody | 11,257 | 11,257 | 11,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 22,450 | 22,450 | ||
| Excise tax | 8,446 | 8,446 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WDH Interpretive Gardens LLC |
1338 Main Street Fortuna,CA95540 |
37-6573573 | See attached | 90,000 |
| The St Louis Estates LLC |
600 Washington 2500 Saint Louis,MO63101 |
45-5206697 | See attached | 480,250 |
| Francis Creek Farm LLC |
1338 Main Street Fortuna,CA95540 |
84-2861482 | See attached | 190,000 |
| WDH Foundation-C4 |
600 Washington 2500 Saint Louis,MO63101 |
37-6573574 | See attached | 749,324 |
| Total | 1,509,574 | |||