| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,079 | 24,540 | 24,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,300 ABBOTT LABS | 120,438 | 253,161 |
| 150 ADOBE SYS | 80,279 | 89,490 |
| 2,000 ALPHABET INC CL A | 85,804 | 279,380 |
| 1,800 AMAZON.COM | 169,829 | 273,492 |
| 1,277 ANALOG DEVICES | 100,840 | 253,561 |
| 1,300 APPLE INC | 38,748 | 250,289 |
| 2,000 APTARGROUP | 180,718 | 247,240 |
| 1,100 APTIV PLC | 154,259 | 98,692 |
| 1,000 AUTOMATIC DATA PROCESSING | 101,272 | 232,970 |
| 500 BECTON DICKINSON | 116,477 | 121,915 |
| 2,000 CANADIAN NATL RAILWAY | 135,551 | 251,260 |
| 400 CHURCH & DWIGHT | 22,590 | 37,824 |
| 800 CVS HEALTH | 53,073 | 63,168 |
| 950 DANAHER CORP | 76,199 | 219,773 |
| 2,250 FISERV | 162,774 | 298,890 |
| 750 HOME DEPOT | 128,886 | 259,913 |
| 750 HONEYWELL INTL | 130,018 | 157,283 |
| 1,200 JOHNSON & JOHNSON | 166,891 | 188,088 |
| 700 MASTERCARD | 78,432 | 298,557 |
| 800 MICROSOFT CORP | 58,997 | 300,832 |
| 1,800 NESTLE SA ADR | 150,308 | 208,134 |
| 2,500 NEXTERA ENERGY | 182,177 | 151,850 |
| 1,700 NIKE INC CLASS B | 176,288 | 184,569 |
| 360 NOVARTIS AG ADR | 21,186 | 36,349 |
| 450 NVIDIA CORP | 15,273 | 222,849 |
| 2,250 PINTEREST INC | 94,269 | 83,340 |
| 1,500 PROCTER & GAMBLE | 145,277 | 219,810 |
| 865 ROCKWELL AUTOMATION | 140,523 | 268,565 |
| 2,850 TJX COS | 168,089 | 267,359 |
| 450 UNITED HEALTH GROUP | 140,559 | 236,912 |
| 400 VEEVA SYSTEMS INC | 90,090 | 77,008 |
| 600 WASTE MANAGEMENT INC | 43,277 | 107,460 |
| 1,600 XYLEM INC | 87,877 | 182,976 |
| 28,732 VANGUARD RUSSELL 1000 VALUE INDEX FUND ETF | 2,000,780 | 2,084,219 |
| 102,164.76 ADVISERS INVT TR JOHCM INTL SL CL I | 2,126,264 | 2,368,179 |
| 46,594.42 ARTISAN INTL VALUE INST | 1,290,186 | 2,141,479 |
| 1,750 MEDTRONIC | 167,227 | 144,165 |
| 1,398 ADVANCED MICRO DEVICES INC | 48,201 | 206,079 |
| 125 ASML HOLDING NV | 65,490 | 94,615 |
| 3,668 RECURSION PHARMACEUTICALS INC | 24,605 | 36,166 |
| 2,000 SCHNEIDER ELEC SA ADR | 65,071 | 80,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABDIEL QUALIFIED OFFSHORE PARTNERS LTD | AT COST | 886,362 | 996,959 |
| ACCOLADE PARTNERS VII | AT COST | 831,114 | 1,363,704 |
| ACCOLADE PARTNERS VIII | AT COST | 607,498 | 667,313 |
| ASIA ALTERNATIVES CAPITAL PARTNERS INVESTORS, L.P. | AT COST | 47,464 | 80,777 |
| ASIA ALTERNATIVES CAPITAL PARTNERS II, L.P. | AT COST | 104,345 | 261,546 |
| AVESI PARTNERS FUND I, LP | AT COST | 139,326 | 213,162 |
| BANCRO 2006 VENTURE CAPITAL FUND LLC | AT COST | 589,339 | 1,174,504 |
| BASE 10 ADVANCEMENT INITIATIVE I LP | AT COST | 401,723 | 393,216 |
| CAMBER CAPITAL OFFSHORE FUND LTD | AT COST | 1,668,312 | 1,654,845 |
| CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | AT COST | 944,972 | 1,203,552 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 5,586,737 | 3,954,709 |
| CLEAN GROWTH FUND IV | AT COST | 32,613 | 250,326 |
| CLEAN GROWTH FUND V | AT COST | 327,421 | 509,534 |
| D1 CAPITAL PARTNERS OFFSHORE | AT COST | 1,856,796 | 1,928,449 |
| DAVIDSON KEMPNER PARTNERS | AT COST | 2,535,549 | 2,456,231 |
| GAOLING FEEDER LTD | AT COST | 1,532,159 | 700,896 |
| GLOBAL RESOURCE OPTIMIZATION FUND, L.P. | AT COST | 2,127,389 | 1,964,033 |
| GQG PARTNERS GLOBAL EQUITY FUND - GQG PARTNERS SERIES LLC | AT COST | 2,125,341 | 2,948,729 |
| IR&M CORE BOND FUND | AT COST | 6,334,380 | 5,458,561 |
| CLEAN ENERGY FUND, L.P. | AT COST | 2,373,556 | 2,535,623 |
| LL MORTGAGE FUND | AT COST | 1,481,459 | 1,398,017 |
| MATRIX CAPITAL MANAGMENT FUND OFFSHORE | AT COST | 1,750,000 | 1,774,185 |
| NITORUM OFFSHORE FUND LP | AT COST | 1,358,824 | 995,450 |
| OBVIOUS GROWTH I, L.P. | AT COST | 383,749 | 502,790 |
| OBVIOUS PRIME II LP | AT COST | 200,346 | 141,225 |
| THE OVERLOOK PARTNERS FUND LP | AT COST | 1,242,826 | 1,261,630 |
| PARK PRESIDIO CAPITAL OFFSHORE FUND | AT COST | 1,500,000 | 2,123,619 |
| POLUNIN DEVELOPING COUNTRIES FUND LLC | AT COST | 1,610,647 | 1,288,440 |
| SILVER LAKE PARTNERS VI, L.P. | AT COST | 39,466 | 912,029 |
| STEWART INVESTORS GLOBAL EMERGING MRKT LEADERS | AT COST | 1,254,253 | 1,080,445 |
| SUSTAINABLE ASSET FUND III, (US FEEDER), L.P. | AT COST | 601,857 | 540,852 |
| SUSTAINBLE ASSET FUND II, LP | AT COST | 632,688 | 1,047,755 |
| STRATEGIC INVESTORS FD IV, L.P. | AT COST | 327,960 | 724,709 |
| TA XIII-B, L.P. | AT COST | 851,191 | 1,266,306 |
| TA XIV-B, L.P. | AT COST | 704,088 | 641,683 |
| TRIDENT VIII, L.P. | AT COST | 849,530 | 1,220,239 |
| TUCKERBROOK SB GLOBAL DISTRESSED FUND I, LP | AT COST | 134,728 | 181,598 |
| VALINOR CAPITAL PARTNERS OFFSHORE LTD | AT COST | 240,658 | 60,502 |
| VARDE INVESTMENT PARTNERS OFFSHORE | AT COST | 2,065,155 | 1,936,558 |
| WHITESPRUCE FUND | AT COST | 2,234,297 | 2,604,080 |
| WYNNCHURCH CAPITAL PARTNERS V, LP | AT COST | 635,487 | 853,880 |
| YIHENG CAPITAL OFFSHORE PARTNERS LTD | AT COST | 1,342,098 | 1,044,313 |
| CAPITAL DYNAMICS CHAMPION VENTURES VI, L.P. | AT COST | 375,965 | 559,233 |
| HRJ CAPITAL VC VI (INTERNATIONAL), L.P. | AT COST | 19,758 | 313,011 |
| HRJ GLOBAL BUY-OUT III (EUROPE), L.P. | AT COST | 146,680 | 11,237 |
| HRJ GLOBAL BUY-OUT III (U.S.), L.P. | AT COST | 37,547 | 74,936 |
| SLP VI REGAL FEEDER I LP | AT COST | 48,779 | 48,779 |
| PALMER SQUARE ULTRA-SHORT DURATION INVESTMENT GRADE FUND LLC | AT COST | 1,518,229 | 1,554,320 |
| BASE10 PARTNERS III, LP | AT COST | 137,806 | 127,619 |
| OBVIOUS VENTURES IV, L.P. | AT COST | 117,285 | 104,114 |
| GAOCHENG FEEDER FUND II LP | AT COST | 142,116 | 32,721 |
| BASE10 ADVANCEMENT INITIATIVE II LP | AT COST | 69,765 | 70,987 |
| ACCOLADE PARTNERS IX | AT COST | 54,672 | 39,716 |
| SILVER LAKE PARTNERS VI CAYMAN (AIV II), L.P. | AT COST | 63,219 | 63,219 |
| SLP VI ACE FEEDER I, LP | AT COST | 26,158 | 26,158 |
| SLP VI GOLDFINGER FEEDER I, LP | AT COST | 20,719 | 20,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,106 | 553 | 553 |
| Description | Amount |
|---|---|
| CAPITAL DISTRIBUTIONS GREATER THAN K-1 | 75,597 |
| ASIA ALTERNATIVES CAPITAL PARTNERS II, LP CAP CONTR LESS THAN K-1 | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEES | 446 | 446 | 0 | |
| COMMONWEALTH OF MASSACHUSETTS - FILING FEE | 500 | 0 | 500 | |
| MEMBERSHIP DUES - PHILANTHROPY | 7,770 | 0 | 7,770 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 DAVIDSON KEMPNER (13-3597020) | 34,355 | 34,355 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STEWART INVESTORS (20-6762882) | 1,257 | 1,257 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III US | 7,033 | 7,033 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 STRATEGIC INVESTORS (26-2776097) | 5,440 | 5,440 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ASIA ALTERNATIVES CAP II (26-1738262) | 965 | 965 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ CAPITAL VC VI INTL | 4,759 | 4,759 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS CHAMPION VENTURES VI, LP | 11,383 | 11,383 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 LL MORTGAGE LP | 15,054 | 15,054 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 POLUNIN DEVELOPING | 15,937 | 15,937 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND IV, LP | 6,635 | 6,635 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GQG PARTNERS GLOBAL EQUITY FD | 15,394 | 15,394 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TUCKERBROOK SB GLOBAL | 1,916 | 1,916 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VII | 32,528 | 32,528 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN GROWTH FUND V, LP | 16,406 | 16,406 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND II, LP | 28,946 | 28,946 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WHITESPRUCE FUND LP | 13,785 | 13,785 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TRIDENT VIII, L.P. | 11,654 | 11,654 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 WYNNCHURCH CAPITAL PARTNERS | 17,325 | 17,325 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SILVER LAKE PARTNERS VI, LP | 9,173 | 9,173 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS VIII, L.P. | 20,715 | 20,715 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AACP INVESTORS, L.P. | 615 | 615 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 AVESI PARTNERS FUND I, LP. | 7,131 | 7,131 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BANCRO 2006 VENTURE CAPITAL FUND LLC, L.P. | 6,589 | 6,589 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 ADVANCEMENT INITIATIVE I LP | 8,210 | 8,210 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 L | 34,750 | 34,750 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 HRJ GLOBAL BUY-OUT III (EUROPE) LP | 4,066 | 4,066 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS GROWTH I LP | 9,538 | 9,538 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SUSTAINABLE ASSET FUND III (US FEEDER) LP | 6,405 | 6,405 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XIV-B, LP | 19,741 | 19,741 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS PRIME II, L.P. | 5,447 | 5,447 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 THE OVERLOOK PARTNERS FUND, L.P. | 13,235 | 13,235 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 OBVIOUS VENTURES IV, L.P. | 10,344 | 10,344 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 TA XIII-B, L.P. | 15,276 | 15,276 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 PARTNERS III, L.P. | 10,814 | 10,814 | 0 | |
| CHARITABLE CONTRIBUTIONS | 12 | 12 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 BASE10 ADVANCEMENT INITIATIVE II, L.P. | 9,823 | 9,823 | 0 | |
| ACCRETION AND AMORTIZATION | 197 | 197 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 CLEAN ENERGY FUND, L.P. | 20,229 | 20,229 | 0 | |
| OTHER TRADE OR BUSINESS EXPENSE - K-1 PALMER SQUARE | 5,366 | 5,366 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 ACCOLADE PARTNERS IX, L.P. | 7,474 | 7,474 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SLP VI REGAL FEEDER I, LP | 3 | 3 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 GLOBAL RES OPTIM FUND, L.P. | 26,273 | 26,273 | 0 | |
| ADR FEES | 36 | 36 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SILVER LAKE PARTNERS VI CAYMAN (AIV II), LP | 21 | 21 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SLP VI ACE FEEDER I, LP | 4 | 4 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SLP VI GOLDFINGER FEEDER I, LP | 9 | 9 | 0 | |
| PORTFOLIO DEDUCTIONS - FROM K-1 SILVER LAKE PARTNERS VII, LP | 11,111 | 11,111 | 0 | |
| MANAGEMENT FEE - FROM YIHENG CAPITAL OFFSHORE PARTNERS, LTD. | 18,473 | 18,473 | 0 | |
| RETURN OF UNSPENT FUNDS BOSTON UNIVERSITY | -441 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GLOBAL RESOURCE OPTIMIZATION FUND, L.P. | 394 | 394 | 394 |
| GQC PARTNERS GLOBAL EQUITY FUND | 329 | 329 | 329 |
| POLUNIN DEVELOPING COUNTRIES FUND, LLC | 1,176 | 1,176 | 1,176 |
| CLEAN ENERGY FUND, L.P. | -1,437 | -1,437 | -1,437 |
| DAVIDSON KEMPNER INST PTNRS L.P. | 137,162 | 137,162 | 137,162 |
| SUSTAINABLE ASSET FUND II, LP | -10,511 | -10,511 | -10,511 |
| THE OVERLOOK PARTNERS FUND LP | -352 | -352 | -352 |
| TA XIII-B, L.P. | 84 | 84 | 84 |
| TA XIV-B, L.P. | 1 | 1 | 1 |
| CAP DYN TRANS PTNRS 2021 | -7,065 | -7,065 | -7,065 |
| ASIA ALTERN CAPITAL PTNRS II LP | -864 | -864 | -864 |
| AACP INVESTORS, L.P. | 28 | 28 | 28 |
| ACCOLADE PTNRS VIII LP | -1,444 | -1,444 | -1,444 |
| HRJ CAPITAL VC VI (INTERNATIONSL) LP | -2,177 | -2,177 | -2,177 |
| HRJ GLOBAL BUY-OUT III (EUROPE) LP | -1 | -1 | -1 |
| CAPITAL DYNAMICS CHAMPION VENTURES VI, LP | 10 | 10 | 10 |
| ACCOLADE PTNRS VII LP | -3,559 | -3,559 | -3,559 |
| BANCRO 2006 VENTURE CAPITAL FUND LLC | 2,785 | 2,785 | 2,785 |
| CLEAN GROWTH FUND IV LP | -2,893 | -2,893 | -2,893 |
| CLEAN GROWTH FUND V LP | 6,033 | 6,033 | 6,033 |
| STEWART INVESTORS GEMSL FUND (DST) | 3,742 | 3,742 | 3,742 |
| VARDE INVESTMENT PARTNERS (OFFSHORE), LTD. | 127,868 | 127,868 | 127,868 |
| STRATEGIC INVESTORS FUND IV, L.P. | -7 | -7 | -7 |
| TUCKERBROOK SB GLOBAL DISTRESSED FUND I, LP | 3,788 | 3,788 | 3,788 |
| IR&M CORE BOND FUND LLC | 1,069 | 1,069 | 1,069 |
| YIHENG CAPITAL OFFSHORE PARTNERS, LTD. | -167,378 | -167,378 | -167,378 |
| TRIDENT VIII, L.P. | -1,240 | -1,240 | -1,240 |
| ACCOLADE PTNRS IX, LP | -62 | -62 | -62 |
| SILVER LAKE PARTNERS VI CAYMAN (AIV II), LP | 48 | 48 | 48 |
| NITORUM OFFSHORE FUND, LTD. | 23,063 | 23,063 | 23,063 |
| K-1 CLEAN GROWTH FUND IV | -2,742 | 0 | -2,742 |
| K-1 TA XIII-B, LP | 14 | 0 | 14 |
| K-1 GQG PARTNERS GLOBAL EQUITY FD | -169 | 0 | -169 |
| K-1 TUCKERBROOK SB GLOBAL | 1,138 | 0 | 1,138 |
| K-1 ACCOLADE PARTNERS VII | -6,737 | 0 | -6,737 |
| K-1 CLEAN GROWTH FUND V, LP | 8,799 | 0 | 8,799 |
| K-1 SUSTAINABLE ASSET FUND II, LP | -11,371 | 0 | -11,371 |
| K-1 BANCRO 2006 VENTURE FIND LLC | 87 | 0 | 87 |
| K-1 CAPITAL DYNAMICS TRANSACTION PARTNERS 2021 LP | -15,733 | 0 | -15,733 |
| K-1 ACCOLADE PARTNERS VIII LP | -1,700 | 0 | -1,700 |
| K-1 ACCOLADE PARTNERS IX, LP | -228 | 0 | -228 |
| K-1 BASE10 ADVANCEMENT INITIATIVE II LP | -921 | 0 | -921 |
| K-1 TA XIV-B, L.P. | 158 | 0 | 158 |
| K-1 TRIDENT VIII, L.P. | -276 | 0 | -276 |
| Description | Amount |
|---|---|
| TA XIV-B, LP CAP CONTR GREATER THAN K-1 | 170,000 |
| TA XIV-B, LP CAP DISTR GREATER THAN K-1 | 30,000 |
| TA XIII-B, LP CAP CONTR GREATER THAN K-1 | 45,000 |
| TA XIII-B, LP CAP DISTR GREATER THAN K-1 | 25,000 |
| SILVER LAKE PARTNERS CAP CONTR GREATER THAN K-1'S | 269,467 |
| SILVER LAKE PARTNERS CAP DISTR LESS THAN K-1'S | 178 |
| HRJ GLOBAL BUY-OUT III (US), LP CAP DISTR GREATER THAN K-1 | 32,816 |
| ACCOLADE PARTNERS VII, L.P. CAP CONTR GREATER THAN K-1 | 60,000 |
| ACCOLADE PARTNERS VIII, L.P. CAP CONTR GREATER THAN K-1 | 70,000 |
| OBVIOUS VENTURES IV, LP CAP CONTR GREATER THAN K-1 | 20,000 |
| WYNNCHURCH CAPITAL PARTNERS V, LP CAP CONTR GREATER THAN K-1 | 14,746 |
| OBVIOUS GROWTH I, LP CAP CONTR GREATER THAN K-1 | 15,000 |
| ASIA ALTERNATIVES CAPITAL PARTNERS II, LP CAP DISTR PER K-1 GREATER THAN BKS | 188,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 246,107 | 246,107 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 48,276 | 48,276 | 0 | |
| FEDERAL EXCISE TAX 2022 EXTENSION | 30,000 | 0 | 0 |