| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 11,054 | 95,456 |
| ALPHABET INC CLA | 28,555 | 75,433 |
| APPLIED MATERIALS | 6,477 | 89,625 |
| COSTCO WHOLESALE | 3,444 | 47,526 |
| CVS HEALTH CORP | 19,526 | 55,272 |
| FORTINET INC | 2,393 | 38,922 |
| HOME DEPOT INC | 14,702 | 78,667 |
| MICROSOFT CORP | 4,118 | 53,774 |
| SALESFORCE.COM INC | 3,147 | 90,257 |
| TELSA INC | 11,038 | 55,908 |
| VISA INC | 9,476 | 89,300 |
| WALT DISNEY | 4,223 | 27,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 877,270 | 804,515 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 861,169 | 725,974 |
| INVESCO S & P 500 | AT COST | 406,470 | 420,544 |
| LORD ABBETT SHORT | AT COST | 422,146 | 411,994 |
| MFS TOTAL RETURN BOND | AT COST | 203,795 | 209,634 |
| TOTAL BOND MKT INDEX INST | AT COST | 1,147,231 | 1,041,977 |
| VANECK MORNINGSTAR WIDE | AT COST | 365,959 | 427,843 |
| VANGUARD 500 INDEX FUND ADM | AT COST | 883,092 | 1,752,500 |
| VANGUARD DEVELOPED | AT COST | 2,786,996 | 3,098,705 |
| VANGUARD DIVIDEND GROWTH | AT COST | 1,444,406 | 2,061,254 |
| VANGUARD FTSE EMERGING | AT COST | 252,703 | 254,820 |
| VANGUARD TOTAL BOND MKT | AT COST | 203,922 | 208,635 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 1,117,770 | 2,129,524 |
| VANGUARD VALUE ETP | AT COST | 1,084,608 | 1,115,055 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAXES RECEIVABLE | 16,694 | 13,400 | 13,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 15 | 0 | 0 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED GRANTS | 8,500,000 | 8,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 3,498 | 3,498 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,294 | 0 | 0 | 0 |