| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GCM GROSVENOR CHRP II, LP | 31,608 | 0 | 0 |
| INVESTMENT IN BETHESDA SELF STORAGE | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN 1784 SELF STORAGE | 3,736 | 3,736 | 3,736 |
| INVESTMENT IN GOLD DUST SELF STORAGE | 63,513 | 37,483 | 37,483 |
| INVESTMENT IN NEXGEN FINANCIAL | 100,000 | 100,000 | 100,000 |
| INVESTMENT IN ANNAPOLIS | 250,000 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 8,438 | 8,438 | 0 | |
| PASSTHROUGH ACTIVITY - ROYALTY DEDUCTIONS | 266 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - EXCESS BUSINESS INTEREST | 21,433 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - OTHER DEDUCTIONS | 516 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY - GUARANTEED PAYMENTS | 76,216 | 0 | 76,216 |
| PASSTHROUGH ACTIVITY | -4,595 | 0 | -4,595 |
| PASSTHROUGH ACTIVITY - ROYALTY | 491 | 491 | 491 |
| PASSTHROUGH ACTIVITY - OTHER PORTFOLIO INCOME | 7,747 | 7,747 | 7,747 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 228,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 45,110 | 45,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 285 | 0 | 0 |