| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 5,460 | 2,730 | 2,730 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON GLOBAL EV FRNT MRKT INC Y | 124,964 | 102,230 |
| FIDELITY U.S. BOND INDEX FUND | 1,597,822 | 1,523,657 |
| PIMCO INCOME FUND I | 702,806 | 625,961 |
| VANGUARD MORTGAGE-BACKED SECURITIES INDEX | 380,547 | 375,088 |
| ISHARES CORE 1-5 YEAR BOND ETF | 1,039,542 | 1,022,245 |
| WELLS FARGO & COMPANY | 8,067 | 7,911 |
| AT&T INC | 5,483 | 5,634 |
| ABBVIE INC | 6,558 | 6,673 |
| MCDONALDS CORP | 8,356 | 7,671 |
| AMAZON.COM INC | 7,703 | 7,600 |
| GOLDMANS SACHS GROUP INC | 7,930 | 7,381 |
| ORACLE CORP | 4,883 | 4,914 |
| BANK OF AMERICA CORP | 8,012 | 7,514 |
| ENTERPRISE PRODUCTS OPER | 7,022 | 6,419 |
| SHELL INTERNATIONAL FINANCE BV | 8,995 | 8,033 |
| UNITEDHEALTH GROUP INC | 9,010 | 7,655 |
| JPMORGAN CHASE & CO | 8,383 | 7,086 |
| VERIZON COMMUNICATIONS | 8,766 | 7,294 |
| CITIGROUP INC | 8,786 | 7,697 |
| COMCAST CORP | 7,886 | 7,789 |
| CVS HEALTH CORP | 7,905 | 7,837 |
| STIFFEL FINANCIAL CORP | 467 | 418 |
| REINSURANCE GRP OF AMERICA INC (RZC) | 1,554 | 1,593 |
| ALLSTATE CORP | 2,144 | 2,067 |
| APOLLO GLOBAL MANAGEMENT INC 7.625% | 2,086 | 2,138 |
| F&G ANNUITIES & LIFE INC 7.95% | 2,021 | 2,022 |
| REINSURANCE GRP AMERICA INC (RZB) | 3,479 | 3,420 |
| PRUDENTIAL FINANCIAL INC 5.625% | 423 | 417 |
| AFFILIATED MANAGERS GROUP INC 5.875% | 1,374 | 1,206 |
| AMERICAN FINANCIAL GROUP 5.8750 | 429 | 399 |
| WR BERKLEY CORP 5.10% | 1,393 | 1,159 |
| AMERICAN FINANCIAL GROUP 5.625% | 444 | 410 |
| PRUDENTIAL FINANCIAL INC 4.125% | 1,512 | 1,201 |
| AFFILIATED MANAGERS GROUP INC 4.750% | 519 | 415 |
| THE SOUTHERN CO 4.20% | 2,890 | 2,525 |
| ASSURANT INC 5.25% | 2,446 | 1,925 |
| KKR GROUP FIN CO. IX LLC 4.625% | 1,529 | 1,288 |
| CARLYLE FIN LLC 4.625% | 1,609 | 1,274 |
| BIP BERMUDA HOLDINGS I LIMITED 5.125% (BIPI) | 544 | 413 |
| KEMPER CORP 5.875% | 473 | 441 |
| FORD MTR CO | 1,584 | 1,575 |
| PRUDENTIAL FINL INC CAL | 407 | 413 |
| TPG OPER GROUP II LP 6.95% | 1,219 | 1,194 |
| AFFILIATED MANAGERS GROUP 06.75% (MGRE) | 1,548 | 1,554 |
| ATHENE HOLDING LTD 7.25% (ATHS) | 1,620 | 1,626 |
| AT&T INC 5.35% (TBB) | 1,657 | 1,706 |
| UNITED STATES CELLULAR CORP 6.25% (UZD) | 1,659 | 1,587 |
| UNITED STATES CELLULAR CORP 5.50% (UZE) | 1,701 | 1,913 |
| UNITED STATES CELLULAR CORP 5.50% (UZF) | 1,292 | 1,354 |
| DTE ENERGY CO SER E 5.25% (DTW) | 2,410 | 2,197 |
| CMS ENERGY CORP 5.875% (CMSC) | 1,397 | 1,254 |
| CMS ENERGY CORP 5.875% (CMSD) | 4,964 | 4,576 |
| NEXTERA ENERGY CAPITAL HOLDINGS INC 5.65% | 1,331 | 1,220 |
| ALGONQUIN PWR & UTILS CORP A (AQNB) | 2,881 | 2,896 |
| SEMPRA ENERGY 5.750% (SREA) | 428 | 420 |
| THE SOUTHERN CO 4.95% (SOJD) | 1,903 | 1,677 |
| BROOKFIELD FIN INC 4.625% (BNH) | 1,668 | 1,205 |
| BROOKFIELD INFRASTRUCTURE PARTNERS ULC 5.00% (BIPH) | 1,650 | 1,271 |
| DTE ENERGY CO CAL DEB 81 (DTG) | 509 | 417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HLDG LTD | 8,437 | 8,136 |
| AMERICA MOVIL SA DE CV ADR L | 10,005 | 12,257 |
| ANHULI CONCH CEMENT ADR | 15,553 | 6,849 |
| ASE TECH HLDG CO LTD | 14,445 | 21,846 |
| ASMPT LIMITED | 5,828 | 7,951 |
| BANCO DO BRASIL SA SPON ADR | 5,995 | 12,484 |
| BB SEGURIDADE PARTICIPACO ES | 9,963 | 12,244 |
| BIDVEST GOURP LTD SPONS ADR | 5,941 | 8,941 |
| CHINA CONSTRUCTION BANK CORP | 18,330 | 19,171 |
| CHINA MERCHANTS BK CO LTD UNSP | 13,226 | 12,691 |
| GQG PARTNERS EMERGING MARKETS | 287,222 | 311,440 |
| ARGA EMERGING MARKETS VALUE FUND | 346,712 | 385,027 |
| AMERICAN EUROPACIFIC GROWTH F3 | 380,516 | 475,765 |
| OAKMARK INTERNATIONAL INST | 434,359 | 458,346 |
| VANGUARD LARGE CAP INDEX ADM | 775,159 | 2,051,344 |
| VANGUARD DIVDEND APPRECIATION | 922,316 | 1,138,199 |
| WISDOMTREE US QUALITY GROWTH ETF | 713,075 | 785,511 |
| VANGUARD MID CAP INDEX ADMIRAL | 303,169 | 595,377 |
| DWS RREEF REAL ASSETS STRATEGY | 437,535 | 442,605 |
| GLENMEDE SECURED OPTIONS I | 886,888 | 1,079,472 |
| CONESTOGA SMALL CAP INST | 668,371 | 645,408 |
| WILLIAM BLAIR SMALL CAP VALUE CLASS I | 591,392 | 665,509 |
| ENGIE BRASIL EMERGIA SAADR | 5,377 | 5,442 |
| GALP ENERGIA SA | 4,133 | 8,983 |
| GREEK ORG OF FOOTBALL | 4,188 | 5,098 |
| GRUPO FINANCIERO BANORTE SAB | 5,736 | 8,448 |
| HENGAN INTL GROUP CO LTD ADR | 17,896 | 7,438 |
| HIMAX TECH INC | 12,413 | 7,845 |
| INFOSYS LIMITED ADR | 7,232 | 10,502 |
| JD COM INC SPON ADR CL A (JD) | 8,304 | 8,140 |
| KASIKORNHBANK PUB CO LTD UNSPON | 6,005 | 5,020 |
| KB FINANCIAL GRP INC SONS ADR | 8,531 | 16,190 |
| KIMBERLY CLARK SPON ADR | 8,513 | 8,429 |
| KT CORP SPON ADR (KT) | 10,841 | 10,211 |
| LENOVO GROUP LTD SPONS ADR (LNVGY) | 18,024 | 25,238 |
| LIFE HEALTHCARE GRP HLDGS LTD | 12,306 | 7,738 |
| MOBILE TELESYSTEM PJSC | 7,374 | 0 |
| MOL MAGYAR | 6,434 | 7,107 |
| NEDBANK GRP LTD SPON ADR | 6,749 | 11,388 |
| NETEASE.COM INC ADS (NTES) | 5,077 | 4,943 |
| PETROLED BRASILEIRO SA | 8,045 | 10,607 |
| PING AN INSURANCE ADR | 18,012 | 8,878 |
| PJSC GAZPROM SPON ADR | 6,060 | 0 |
| PJSC LUKOIL SPONSORED ADR (LUKOY) | 5,292 | 0 |
| PT ASTRA INTERNATIONAL TBK ADR (PTAIY) | 9,857 | 7,076 |
| PT BK MANDIRI PERSERO TBK UNSP (PPERY) | 4,683 | 10,456 |
| PT TELOKUMINKASI INDONESIA (TLK) | 7,613 | 6,433 |
| PT UNITED TRACTORS ADR (PUTKY) | 8,492 | 5,556 |
| SANLAM LTD ADR (SLLDY) | 7,917 | 10,325 |
| SBERBANK RUSSIA SPONSORED ADR | 2,958 | 8,999 |
| SHINHAN FINANCIAL GROUP CO LTD | 9,447 | 11,035 |
| SINOPHARM GROUP CO LTD ADR (SHTDY) | 7,446 | 8,439 |
| SOCIEDAD QUIMICA Y MINERA ADS (SQM) | 8,380 | 5,012 |
| STANDARD BANK GROUP LTD SPON | 7,094 | 10,090 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 14,121 | 43,800 |
| TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 6,024 | 7,672 |
| TERNIUM S. A. ADR (TX) | 7,367 | 6,346 |
| TINGYI CAYMAN ISLANDS HLDGS | 12,170 | 8,316 |
| UNILEVER NV NY SH NEW | 13,005 | 12,923 |
| VALE S.A. (VALE) | 9,765 | 8,065 |
| VIBRA ENERGIA SA ADR (PETRY) | 7,829 | 7,721 |
| VODACOM GROUP LIMITED | 10,087 | 6,638 |
| AGNC INVT CORP 09.922 | 455 | 534 |
| AGNC INVT CO 6.125 | 1,428 | 1,593 |
| AGNC INVT CORP 6.50 | 468 | 528 |
| AGNC INVT CORP S-C 10.37129% | 1,274 | 1,403 |
| AIR LEASE CORP NON CUM PFD A | 2,045 | 2,474 |
| ALLSTATE CORP 5.100 | 470 | 415 |
| ALLSTATE CORP 7.375% | 1,212 | 1,283 |
| AMER HOMES 4 RENT 6.25 | 426 | 397 |
| AMER EQINV HLDG CO 5.95%-A (AELA) | 3,034 | 3,179 |
| AMERICAN EQUITY 6.625 | 2,956 | 2,962 |
| ANMLY CAP MGMT INC PFD SER I | 2,359 | 2,741 |
| ARCH CAP GROUP LTD 5.45% | 1,367 | 1,254 |
| ARCH CAPITAL GRP 4.550% | 528 | 424 |
| ASPEN INSURANCE HLDGS LTD 9.59% | 3,095 | 3,185 |
| ASPEN INSURANCE HLDGS LTD 5.625 (AHLD) | 2,533 | 2,087 |
| ASPEN INSURANCE HLDGS LTD 5.625 (AHLE) | 1,497 | 1,228 |
| AT&T INC 4.750% | 4,651 | 4,516 |
| AT&T INC 5.00% | 1,776 | 1,771 |
| ATHENE HOLDING LTD 5.625 SER A | 1,708 | 1,593 |
| ATHENE HOLDING LTD 6.35 SER A | 1,336 | 1,351 |
| ATHENE HOLDING LTD 6.375% | 2,759 | 2,767 |
| ATHENE HOLDING LTD 7.75% | 1,619 | 1,651 |
| AXIS CAP HOLDINGS LTD 5.5% | 458 | 401 |
| BANK OF AMERICA 7.25% | 4,228 | 3,588 |
| BANK OF AMERICA CORP 5.375% | 1,914 | 2,089 |
| BANK OF AMERICA CO 5.00 | 2,950 | 2,766 |
| BANK OF AMERICA CORP 4.375% | 2,569 | 2,109 |
| BANK OF AMERICA CORP 6% | 1,334 | 1,323 |
| BK OF AMERICA CO 5.875% SER-HH | 1,811 | 1,750 |
| BANK OF AMERICA CORP DEP | 1,135 | 1,145 |
| BROOKFIELD BRP HOLDINGS 4.625 | 1,756 | 1,255 |
| BROOKFIELD FIN I UK 4.50 | 1,738 | 1,195 |
| CAPITAL ONE FINL CORP 4.80% | 2,099 | 1,618 |
| CAPITAL ONE FINL CORP 5% | 3,901 | 3,343 |
| CHARLES SCHWAB CORP 5.95% | 2,764 | 2,638 |
| CHS INC (CHSCM) | 5,820 | 5,445 |
| CHS INC (CHSCN) | 5,023 | 4,687 |
| CHS INC/RED PFD CL B S 4 | 2,540 | 2,314 |
| CITIZENS FIN GROUP 6.35%-D | 2,256 | 2,246 |
| CITZENS FINL GOURP 7.375% | 2,032 | 2,142 |
| CITIZENS FINL GROUP 5.00% | 475 | 373 |
| DIGITAL REALTY TRST 5.850-K | 1,321 | 1,240 |
| DGITAL RLTY TST 5.2 | 1,399 | 1,204 |
| ENSTAR GROUP LTD 7% | 1,352 | 1,353 |
| EQUITABLE HLDGS DEP RP | 1,421 | 1,305 |
| FIFTH THIRD BANCORP 6 | 436 | 389 |
| FIFTH THIRD BANCORP 9.301777% | 3,301 | 2,992 |
| FIFTH HOIZON NATIONAL 6.5 | 402 | 365 |
| GLOBAL NET LEASE INC PFD SER A | 442 | 416 |
| HUNTINGTON B 5.7% DP SH | 455 | 389 |
| HUNTINGTON BANCSHARES 4.5% | 519 | 393 |
| JACKSON FINCL INC 8% | 1,221 | 1,262 |
| JPMORGAN CHASE & CO 4.55 | 2,162 | 2,235 |
| JPMORGAN CHASE & CO 4.625 | 6,326 | 6,240 |
| JPMORGAN CHASE & CO 5.75% | 428 | 423 |
| JPMORGAN CHASE & CO 6.0% | 1,165 | 1,155 |
| KEY CORP 5.625% | 380 | 478 |
| KEYCORP 6.125% | 1,642 | 1,489 |
| KEYCORP 6.2% | 1,943 | 1,763 |
| LINCOLN NATL CP IND 9% | 2,888 | 2,991 |
| M & T BK CORP 7.5% PFD SER-J | 1,236 | 1,265 |
| M & T BK CORP FIX TO FLT PFD H | 2,216 | 2,085 |
| MORGAN STANLEY 5.85% | 1,255 | 1,217 |
| MORGAN STANLEY 6.375% | 3,928 | 3,657 |
| MORGAN STANLEY 6.5% | 2,456 | 2,506 |
| MORGAN STANLEY 6.875% | 3,318 | 2,986 |
| NATIONAL STORAGE AFFILIA 6% | 426 | 386 |
| PINNACLE FIN PRTNRS 6.75% | 875 | 791 |
| PUBLIC STORAGE 4% DEP PFD R (PSAR) | 534 | 419 |
| PUBLIC STORAGE 4.00% | 2,160 | 1,633 |
| PUBLIC STORAGE 4.125% | 535 | 409 |
| PUBLIC STORAGE 4.625% | 1,486 | 1,223 |
| PUBLIC STORAGE 4.75% | 401 | 403 |
| PUBLIC STORAGE 4.875% | 390 | 391 |
| PUBLIC STOARGE 5.05% | 394 | 368 |
| REGIONS FINANCIAL CO 6.375% | 1,339 | 1,248 |
| REGIONS FINANCIAL CO 5.70% | 437 | 436 |
| SCE TRUST VII 7.50% TRUST SER-M | 1,926 | 1,937 |
| SCE TRUST 6.95% PFD SER-N | 1,223 | 1,236 |
| SCE TRUST IV 5.375% | 2,020 | 1,979 |
| SCE TRUST V 5.45% | 2,015 | 1,966 |
| SCE TRUST VI 5% | 1,537 | 1,305 |
| SCHWAB CHARLES CORP 4.450% | 488 | 401 |
| SELECTIVE INS GROUP 4.6 | 518 | 399 |
| SPIRE INC 5.90% SER-A | 444 | 410 |
| STATE STREET CORP 5.35% | 1,303 | 1,178 |
| TRUST FINANCIAL CORP 5.25 | 1,390 | 1,169 |
| TRUST FINANCIAL CORP 4.75% | 1,947 | 1,568 |
| U.S BANCORP 4.00% SER-M | 349 | 418 |
| WELLS FARGO & CO 4.75% | 3,224 | 3,184 |
| WELLS FARGO & COM 4.25% SER-DD (WFCD) | 2,162 | 1,727 |
| WELLS FARGO 7.5 | 6,589 | 5,945 |
| WELLS FARGO CO DEP SH PFD 4.7 CL A | 2,817 | 2,681 |
| WESCO INTL INC DP SH | 1,401 | 1,219 |
| WINTRUST FINANCIAL CORP | 1,946 | 1,739 |
| WINTRUST FINANCIAL CORP DEP | 1,706 | 1,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL CAP | AT COST | 155,576 | 216,306 |
| ISHARES MORNINGSTAR MID CP GRW | AT COST | 76,149 | 214,022 |
| ISHARES RUSSELL 1000 GRW ETF | AT COST | 154,783 | 561,345 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 502,386 | 854,554 |
| ISHARES RUSSELL MIDCAP V ETF | AT COST | 129,265 | 219,505 |
| VANGUARD FTSE DEVELOPED MKTS E | AT COST | 880,314 | 941,846 |
| PGIM SHRT DUR HIGH YLD INC | AT COST | 175,666 | 161,512 |
| PRINCIPAL GLB DIVERS INC INST | AT COST | 191,108 | 170,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNS, FLAHERTY & COLLINS | 325 | 163 | 162 |
| Description | Amount |
|---|---|
| BROKER BASIS ADJUSTMENT | 18,032 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 120 | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 56,475 | 56,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED EXCISE TAX | 6,500 | 0 | 0 |