| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,826 | 783 | 7,043 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 128 SHS VANGUARD EXTENDED MARKET ETF | 21,046 | 21,046 |
| 205 SHS VANGUARD 500 INDEX FUND | 90,190 | 90,190 |
| 311 SHS ISHARES MSCI ACWI ETF | 31,651 | 31,651 |
| 348 SHS SPDR S&P 500 ETF | 165,408 | 165,408 |
| 443 SHS ISHARES CORE US AGGREGATE BOND ETF | 43,968 | 43,968 |
| 2,263 SHS BBH LIMITED DURATION FUND | 23,221 | 23,221 |
| 391 SHS ARTISAN INTERNATIONAL VALUE FUND | 17,885 | 17,885 |
| 567 SHS VANECK FALLEN ANGEL HIGH YLD BOND ETF | 16,318 | 16,318 |
| 1,062 SHS LAZARD GLOBAL LSTD INFRASTRUCTURE FUND | 16,234 | 16,234 |
| 2,585 SHS JPMORGAN GROWTH ADVANTAGE FUND | 83,996 | 83,996 |
| 575 SHS JPMORGAN HEDGED EQUITY FUND | 16,245 | 16,245 |
| 1,527 SHS NEUBERGER BERMAN LARGE CAP VALUE FUND | 63,027 | 63,027 |
| 763 SHS ISHARES IBONDS DEC 2031 TERM CORP ETF | 15,848 | 15,848 |
| 656 SHS ISHARES IBONDS DEC 2027 TERM CORP ETF | 15,698 | 15,698 |
| 252 SHS ISHARES MSCI ACWI EX US ETF | 12,862 | 12,862 |
| 419 SHS VANGUARD RUSSELL 2000 ETF | 33,981 | 33,981 |
| 231 SHS VANGUARD TOTAL BOND ETF | 16,990 | 16,990 |
| 1,552 SHS PIMCO INCOME FUND | 16,487 | 16,487 |
| 1,650 SHS PIMCO INV GRADE CREDIT BOND FUND | 14,829 | 14,829 |
| 356 SHS DFA EMERGING MARKETS CORE EQUITY | 7,968 | 7,968 |
| 1,489 SHS MAINSTAY EPOCH CAPITAL GROWTH FUND | 20,849 | 20,849 |
| 250 SHS INVESCO S&P 500 LOW VOLATILITY ETF | 15,665 | 15,665 |
| 623 SHS ISHARES IBONDS DEC 2024 TERM CORP ETF | 15,519 | 15,519 |
| 656 SHS ISHARES IBONDS DEC 2026 TERM CORP ETF | 15,679 | 15,679 |
| 449 SHS US TREASURY 3 MONTH BILL ETF | 22,387 | 22,387 |
| 319 SHS VANGUARD FTSE DEVELOPED MKTS ETF | 15,280 | 15,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OVATION ALTERNATIVE INCOME FUND LP | FMV | 205,086 | 205,086 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,000 | 0 | 0 |
| Description | Amount |
|---|---|
| OVATION ALTERNATIVE INCOME FUND, LP NONDEDUCTIBLE EXPENSES | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 6,910 | 6,910 | 0 | |
| OFFICE SUPPLIES | 586 | 59 | 527 | |
| DUES AND SUBSCRIPTIONS | 46 | 5 | 41 | |
| OTHER EXPENSES | 17 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OVATION ALTERNATIVE INCOME FUND LP - ORDINARY INCOME | 3,840 | 3,840 | 3,840 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 87,925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD - EMPLOYEE | 1,100 | 2,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,702 | 2,702 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 143 | 143 | 0 | |
| 2022 FORM 990-PF TAX | 214 | 0 | 0 |