| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 25,712 | 2,545 | 23,167 | 23,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EMPLOYEE BENEFITS | 5,938 | |||
| ADMIN | 3,234 | |||
| EDUCATIONAL SUPPLIES | 4,943 | |||
| INSURANCE | 5,105 | |||
| EQUIPMENT | 5,583 | |||
| DUES AND SUBSCRIPTIONS | 682 | |||
| TELEPHONE | 150 | |||
| HOME OFFICE | 13,321 | |||
| BANK CHARGES | 1,377 | |||
| INFORMATIONAL TECHNOLOGY | 5,564 | |||
| LEASE | 1,221 | |||
| INVESTMENT DEPRECIATION | 2,545 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 116,830 | 116,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED LIABILITIES | 29,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING / MARKETING | 2,795 | |||
| PURCHASE SERVICES | 4,828 |