| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,060 | 1,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING ALARM SYST | 2015-10-19 | 5,175 | 5,175 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2016-07-01 | 39,517 | 6,544 | S/L | 39.0000 | 1,013 | |||
| AIR CONDITIONING UNIT | 2018-10-06 | 3,500 | 2,975 | S/L | 5.0000 | 525 | |||
| TRAILER | 2018-07-12 | 2,000 | 1,800 | S/L | 5.0000 | 200 | |||
| FURNACE | 2019-05-31 | 4,200 | 2,150 | S/L | 7.0000 | 600 | |||
| EQUIPMENT | 2022-07-18 | 3,000 | 250 | S/L | 5.0000 | 600 | |||
| GOLF CART | 2022-10-30 | 3,500 | 117 | S/L | 5.0000 | 700 | |||
| FURNACE | 2023-04-11 | 20,881 | S/L | 10.0000 | 1,566 | ||||
| BUILDING IMPROVEMENTS | 2023-09-02 | 21,953 | S/L | 39.0000 | 188 | ||||
| MAJOR EQUIP REPAIRS | 2023-12-01 | 14,400 | S/L | 5.0000 | 240 | ||||
| LAND IMPROVEMENTS | 2023-07-01 | 7,025 | S/L | 15.0000 | 234 | ||||
| PAINTING | 2023-08-07 | 21,571 | S/L | 7.0000 | 1,284 | ||||
| BUILDING SIGN | 2023-10-26 | 4,000 | S/L | 7.0000 | 95 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 150,722 | 26,108 | 124,614 | 150,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 4,926 | 4,926 | ||
| INSURANCE | 12,816 | 12,816 | ||
| REPAIRS | 41,023 | 41,023 | ||
| REGISTRATION & FEES | 1,004 | 1,004 | ||
| VEHICLE EXPENSE | 1,452 | 1,452 | ||
| POSTAGE | 194 | 194 | ||
| ADVERTISING/PROMOTION | 3,900 | 3,900 | ||
| COPIER MAINTENANCE | 240 | 240 | ||
| TELEPHONE | 2,524 | 2,524 | ||
| SUPPLIES | 2,309 | 2,309 | ||
| DUES | 756 | 756 | ||
| ALARM MONITORING | 840 | 840 | ||
| MINOR EQUIPMENT | 2,390 | 2,390 | ||
| EVENT | 1,475 | 1,475 | ||
| WEBSITE | 870 | 870 | ||
| MISC EXPENSE | 213 | 213 | ||
| MEETING EXPENSE | 6,002 | 6,002 | ||
| PRINTING | 140 | 140 | ||
| EQUIPMENT RENTAL | 2,121 | 2,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 48,000 | 48,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF PAVERS AND MISC | 7,026 | 9,755 | -2,729 |