| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,360 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESILITE | 2019-07-20 | 60,513 | 41,609 | 200DB | 8.93 % | 5,404 | |||
| TVS | 2019-08-28 | 1,100 | 755 | 200DB | 8.93 % | 98 | |||
| SAUNA | 2019-09-05 | 2,054 | 1,413 | 200DB | 8.93 % | 183 | |||
| MATS | 2019-09-06 | 1,800 | 1,238 | 200DB | 8.93 % | 161 | |||
| EQUIPMENT | 2019-09-20 | 568 | 390 | 200DB | 8.93 % | 51 | |||
| EQUIPMENT | 2019-09-20 | 848 | 583 | 200DB | 8.93 % | 76 | |||
| BUILDING - GYM BUILDOUT | 2019-07-09 | 8,224 | 2,528 | 150DB | 6.93 % | 570 | |||
| BUILDING - GYM BUILDOUT | 2019-10-24 | 2,000 | 615 | 150DB | 6.93 % | 139 | |||
| BUILDING - GYM BUILDOUT | 2019-11-12 | 2,700 | 831 | 150DB | 6.93 % | 187 | |||
| EQUIPMENT | 2020-04-06 | 750 | 422 | 200DB | 12.49 % | 94 | |||
| EQUIPMENT | 2020-04-09 | 11,416 | 6,424 | 200DB | 12.49 % | 1,426 | |||
| VAN | 2021-07-01 | 30,873 | 16,054 | 200DB | 19.20 % | 5,928 | |||
| GYM- EQUIPMENT | 2022-03-23 | 379 | 54 | 200DB | 24.49 % | 93 | |||
| GYM - EQUIPMENT | 2022-04-21 | 1,017 | 145 | 200DB | 24.49 % | 249 | |||
| GYM - EQUIPMENT | 2022-07-18 | 1,657 | 237 | 200DB | 24.49 % | 406 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 112,975 | 83,493 | 29,482 | |
| Improvements | 12,924 | 4,870 | 8,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,850 | |||
| ADVERTISING/PROMOTION | 27,486 | |||
| BANK FEES | 193 | |||
| COACHING | 37,800 | |||
| DUES & SUBSCRIPTIONS | 5,409 | |||
| EVENT EXPENSES | 4,655 | |||
| FUNDRAISING EXPENSES | 172,173 | |||
| INSURANCE | 1,550 | |||
| LICENSES & PERMITS | 150 | |||
| MEALS | 15,815 | |||
| OFFICE EXPENSE | 424 | |||
| REPAIRS & MAINTENANCE | 589 | |||
| SUPPLIES | 26,784 |