| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,000 | 5,500 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES AMERICA - MASTER ADVISOR | 11,524,790 | 11,842,541 |
| WELLS FARGO BANK, CUSTODIAN-SIT INVESTMENT ACCT | 2,039,455 | 1,942,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO BANK, CUSTODIAN-SIT INVESTMENT ACCT | 6,294,806 | 8,158,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPICEWOOD MINERAL PARTNERS | FMV | 295,023 | 295,023 |
| HUMPHREY'S REAL ESTATE INCOME FUND | FMV | 461,390 | 461,390 |
| SPICEWOOD TITAN SIDECAR | FMV | 214,622 | 214,622 |
| SOVEREIGN'S CAPITAL OMEGA FUND | FMV | 500,662 | 500,662 |
| LFP SOIL ENRICHMENT FUND | FMV | 468,787 | 468,787 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND | FMV | 417,420 | 417,420 |
| SPICEWOOD MINERAL PARTNERS II | FMV | 195,015 | 195,015 |
| DEEP RIVER FINANCE | FMV | 780,149 | 780,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 100 | 50 | 50 |
| Description | Amount |
|---|---|
| ADJUST PASSTHROUGH INVESTMENTS TO TAX BASIS ON BALANCE SHEET | 62,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,151 | 0 | 1,151 | |
| HUMPHREY'S REAL ESTATE INCOME FUND - OTHER PORTFOLIO DEDUCTIONS | 501 | 501 | 0 | |
| LFP SOIL ENRICHMENT FUND - OTHER PORTFOLIO DEDUCTIONS | 9,174 | 9,174 | 0 | |
| MISCELLANEOUS | 4,166 | 0 | 4,166 | |
| SOVEREIGN'S CAPITAL OMEGA FUND - OTHER PORTFOLIO DEDUCTIONS | 4,465 | 4,465 | 0 | |
| SPICEWOOD MINERAL PARTNERS - OTHER PORTFOLIO DEDUCTIONS | 44,535 | 44,535 | 0 | |
| SPICEWOOD MINERAL PARTNERS II - OTHER PORTFOLIO DEDUCTIONS | 16,902 | 16,902 | 0 | |
| SPICEWOOD TITAN SIDECAR - OTHER PORTFOLIO DEDUCTIONS | 48,510 | 48,510 | 0 | |
| STATE REGISTRATION | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO - OTHER INCOME | 1,642 | 1,642 | 1,642 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV - OTHER INCOME | -73,788 | -73,788 | -73,788 |
| WATERMARK 2022 MULTIFAMILY DEVELOPMENT FUND IV - OTHER INCOME - UBIT | -5,091 | 0 | -5,091 |
| SPICEWOOD MINERAL PARTNERS - OTHER INCOME | 59,210 | 59,210 | 59,210 |
| SPICEWOOD MINERAL PARTNERS - OTHER INCOME - UBIT | 8,184 | 0 | 8,184 |
| SPICEWOOD MINERAL PARTNERS II - OTHER INCOME | 17,676 | 17,676 | 17,676 |
| SPICEWOOD MINERAL PARTNERS II - OTHER INCOME - UBIT | 500 | 0 | 500 |
| SPICEWOOD TITAN SIDECAR - OTHER INCOME | 59,689 | 59,689 | 59,689 |
| SPICEWOOD TITAN SIDECAR - OTHER INCOME - UBIT | 3,022 | 0 | 3,022 |
| LFP SOIL ENRICHMENT FUND - OTHER INCOME | 7,209 | 7,209 | 7,209 |
| LFP SOIL ENRICHMENT FUND - OTHER INCOME - UBIT | -1,369 | 0 | -1,369 |
| SOVEREIGN'S CAPITAL OMEGA FUND - OTHER INCOME | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 15,959 |
| BOOK / TAX DIFFERENCE - INVESTMENT INCOME | 54,675 |
| BOOK / TAX DIFFERENCE - PASSTHROUGH INCOME | 477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 181,685 | 181,685 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHELD | 4,989 | 4,989 | 0 | |
| FEDERAL AND STATE INCOME TAX WITHHELD BY PARTNERSHIPS | 4,376 | 4,376 | 0 | |
| PAYROLL TAXES | 8,685 | 4,342 | 4,342 |