| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 671,796 | 335,898 | 335,898 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VI-A, LINE 11 | AATF WONDER HOLDINGS LLC200 EAST LONG LAKE ROAD, SUITE 180BLOOMFIELD HILLS, MI 48304EIN: 92-3866792EXCESS BUSINESS HOLDING: NOAATF ESI HOLDINGS LLC200 EAST LONG LAKE ROAD, SUITE 180BLOOMFIELD HILLS, MI 48304EIN: 93-3760792EXCESS BUSINESS HOLDING: NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 78,478,184 | 78,478,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE VALUE EQUITY FUND (DELAWARE), L.P. | FMV | 22,089,074 | 22,089,074 |
| GSP 3.0 FUND, L.P. | FMV | 6,669,100 | 6,669,100 |
| GSP 3 FT AC, L.P. | FMV | 1,196,192 | 1,196,192 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD | FMV | 19,824,630 | 19,824,630 |
| GSP 3 CC AC, LP | FMV | 289,106 | 289,106 |
| ZIGG SPR OPPORTUNITY I, LLC | FMV | 25,851 | 25,851 |
| BLOCKCHANGE VENTURES III, LP | FMV | 526,878 | 526,878 |
| SKYE GLOBAL FUND LTD | FMV | 9,413,582 | 9,413,582 |
| KINGSWAY FCI CO-INVESTMENT SPC | FMV | 705,265 | 705,265 |
| GSP 3 PJW AC, LP | FMV | 2,105,227 | 2,105,227 |
| CONTRARY CAPITAL III, LP | FMV | 1,204,086 | 1,204,086 |
| KINGSWAY FRONTIER CON OPP GROWTH FUND LTD | FMV | 1,201,900 | 1,201,900 |
| SNC MARKET SPV LLC | FMV | 1,940,000 | 1,940,000 |
| MARKETERHIRE HOLDINGS LLC | FMV | 1,000,000 | 1,000,000 |
| LIONTREE INVESTMENT FUND, L.P. | FMV | 1,749,990 | 1,749,990 |
| GSP 3 WC AC, LP | FMV | 1,119,133 | 1,119,133 |
| TQ VENTURES III EARLY LP | FMV | 495,175 | 495,175 |
| TQ VENTURES III GROWTH LP | FMV | 1,157,766 | 1,157,766 |
| BACKEND CAPITAL II, LP | FMV | 132,702 | 132,702 |
| HG VORA OPP CAPITAL FUND II (CAYMAN) LP | FMV | 4,291,752 | 4,291,752 |
| THRIVE CAPITAL PARTNERS VIII GROWTH, L.P. | FMV | 934,116 | 934,116 |
| MENA DIGITAL LIMITED - CONVERTIBLE NOTE | FMV | 350,000 | 350,000 |
| GAINLINE EQUITY FUND II LP | FMV | 1,613,767 | 1,613,767 |
| GROVE POINT MARINAS HOLDINGS, L.P. | FMV | 1,378,737 | 1,378,737 |
| GSP ARB COINVEST FUND, L.P. | FMV | 1,210,290 | 1,210,290 |
| SHAD COLLECTIVE, LLC | FMV | 184,685 | 184,685 |
| SSC PARENT HOLDINGS, LLC | FMV | 558,660 | 558,660 |
| JENOP GLOBAL HEALTHCARE | FMV | 6,064,948 | 6,064,948 |
| PTC CAPITAL FUND | FMV | 290,062 | 290,062 |
| COMETEER, INC. SERIES C PREFERRED STOCK | FMV | 449,977 | 449,977 |
| UG-TK HOLDINGS LLC | FMV | 459,307 | 459,307 |
| GSP 3.0 FUND W GB | FMV | 859,166 | 859,166 |
| DALFORT CAPITAL PARTNERS FUD I, LP | FMV | 5,918,720 | 5,918,720 |
| SCP SF3 LLC | FMV | 218,428 | 218,428 |
| HILL PATH CAPITAL PARTNERS III LP | FMV | 235,076 | 235,076 |
| TRESTLE PARTNERS II, LP | FMV | 142,013 | 142,013 |
| GSP 4.0 FUND-A, LP | FMV | 3,355,284 | 3,355,284 |
| UPKARA, INC. | FMV | 1,000,000 | 1,000,000 |
| ZBS PARTNERS I LP | FMV | 2,356,276 | 2,356,276 |
| AATF WONDER HOLDINGS LLC | FMV | 6,309 | 6,309 |
| THRIVE CAPITAL PARTNERS VIII, LP | FMV | 81,085 | 81,085 |
| AATF ESI HOLDINGS LLC | FMV | 1,886,923 | 1,886,923 |
| FSV SCA RAIF | FMV | 35,824 | 35,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,284 | 9,642 | 9,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN - FILING FEE | 20 | 0 | 20 | |
| PAYROLL PROCESSING FEES | 258 | 0 | 258 | |
| MEMBERSHIP FEES | 1,202 | 0 | 1,202 | |
| SUPPLIES, POSTAGE, AND OTHER | 28 | 0 | 28 | |
| K-1 EXPENSES | 0 | 2,460,017 | 0 | |
| PASSTHROUGH CHARITABLE EXPENSES | 0 | 0 | 1,345 | |
| LIABILITY INSURANCE | 2,898 | 0 | 2,898 | |
| STATE REGISTRATION FEES | 274 | 0 | 274 | |
| DELAWARE - STATE FILING FEE | 25 | 0 | 25 | |
| K-1 UBTI ADJUSTMENT | 0 | -31,690 | 0 | |
| K-1 UBTI CHARITY ADJUSTMENT | 0 | 0 | -752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 MISCELLANEOUS INCOME | -788,647 | ||
| UBTI ADJUSTMENT | 1,639,017 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 30,263,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DR. GEORGE POSTE MDX LLC PO BOX 647 GILBERTSVILLE, PA 19525 | 0 | 0 | 0 | |
| PAYMENT MADE PURSUANT TO CONSULTING AGREEMENT DATED 1/1/23 | 200,000 | 0 | 200,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| AATF WONDER HOLDINGS LLC |
200 EAST LONG LAKE ROAD SUITE 180 BLOOMFIELD HILLS,MI48304 |
92-3866792 | CAPITAL CONTRIBUTED IN THE CURRENT YEAR. | 19,804 |
| AATF ESI HOLDINGS LLC |
200 EAST LONG LAKE ROAD SUITE 180 BLOOMFIELD HILLS,MI48304 |
93-3760792 | CAPITAL CONTRIBUTED IN THE CURRENT YEAR. | 1,886,923 |
| Total | 1,906,727 | |||