| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CANADIAN TAX PREP FEES | 6,000 | 6,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTHEM INC | 0 | 0 |
| APPLE | 0 | 0 |
| BANK OF AMERICA | 15,617 | 14,295 |
| BANK OF MONTREAL | 15,166 | 14,767 |
| VERIZON | 25,187 | 24,755 |
| COMCAST | 45,628 | 44,370 |
| DOWDUPONT | 25,165 | 25,189 |
| ISHARES CORE U | 40,260 | 34,625 |
| CVS HEALTH CORP | 16,027 | 14,838 |
| ANHEUSER BUSCH | 25,997 | 25,381 |
| GOLDMAN SACHS | 15,892 | 14,683 |
| WELLS FARGO | 24,631 | 24,439 |
| NOVARTIS | 26,373 | 24,300 |
| ELEVANCE | 21,051 | 19,389 |
| VF CORP | 25,022 | 25,056 |
| WESPAC BANKING | 21,701 | 19,137 |
| HOME DEPOT | 26,268 | 24,246 |
| JP MORGAN CHASE | 25,647 | 23,864 |
| METLIFE | 26,515 | 25,035 |
| MITSUBISHI | 0 | 0 |
| TRUIT BANKS | 16,242 | 14,742 |
| ISHARES CORE US AGG BOND ETF | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS COR | 237,293 | 293,657 |
| DFA INTERNATIONAL REAL E | 71,942 | 73,376 |
| DFA INTERNATIONAL SMALL | 164,553 | 232,451 |
| DFA US LARGE CAP VALUE | 565,954 | 786,563 |
| DFA US SMALL CAP VALUE | 283,727 | 448,782 |
| ARK INNOVATION ETF | 179,439 | 90,680 |
| VANGUARD SMALL CAP VALUE | 197,198 | 342,663 |
| APPLE | 24,904 | 221,410 |
| ALPHABET | 27,581 | 155,023 |
| MICROSOFT | 30,909 | 278,270 |
| ISHARES CORE S&P 500 | 227,062 | 364,713 |
| VANGUARD REAL ESTATE | 54,085 | 61,675 |
| VANGUARD MID CAP ETF | 127,771 | 191,463 |
| VANGUARD FTSE DEVELOPED MARKE | 450,053 | 545,124 |
| MICROSTRATEGY INC | 149,598 | 396,657 |
| VANGUARD SHORT TERM | 128,694 | 121,245 |
| GRAYSCALE BITCOIN TR BTC | 149,882 | 313,726 |
| STONE RIDGE TR V | 308,197 | 287,589 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1115 ACRES CARSON RD DIWIDDIE VA | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SWACO CANADA INC | 2,711,787 | 2,642,893 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES SCOTIA BANK | 50 | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SWACO CANADA K-1 FLOW | 41,261 | 41,261 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,460 | 2,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT FEES | 25,000 | 25,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,102 | 0 | 0 | 3,102 |
| FOREIGN TAXES - PORTFOLIO | 0 | 0 | 0 | 0 |
| FOREIGN TAXES - SWACO | 17,003 | 17,003 | 0 | 0 |