| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford Truck 2023 | 2022-06-09 | 70,000 | 14,000 | 200DB | 32.00 % | 22,400 | |||
| Computer | 2022-04-11 | 1,678 | 336 | 200DB | 32.00 % | 537 | |||
| Printer | 2022-02-28 | 325 | 65 | 200DB | 32.00 % | 104 | |||
| Computer Equipment | 2022-05-23 | 758 | 152 | 200DB | 32.00 % | 243 | |||
| Computer Equipment | 2022-06-13 | 487 | 97 | 200DB | 32.00 % | 156 | |||
| Computer | 2022-12-28 | 1,245 | 249 | 200DB | 32.00 % | 398 | |||
| Furniture Homary | 2022-01-24 | 395 | 56 | 200DB | 24.49 % | 97 | |||
| Furniture Wayfair | 2022-03-31 | 232 | 33 | 200DB | 24.49 % | 57 | |||
| Office Depot furniture | 2022-04-12 | 914 | 131 | 200DB | 24.49 % | 224 | |||
| Office furniture Wayfair | 2022-05-12 | 1,728 | 247 | 200DB | 24.49 % | 423 | |||
| Office Furniture Skandinav | 2022-05-12 | 2,960 | 423 | 200DB | 24.49 % | 725 | |||
| Shelving | 2022-07-27 | 298 | 43 | 200DB | 24.49 % | 73 | |||
| Fixtures the light guys | 2022-10-07 | 774 | 111 | 200DB | 24.49 % | 190 | |||
| Office Furniture Wayfair | 2022-11-22 | 759 | 108 | 200DB | 24.49 % | 186 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 70,000 | 36,400 | 33,600 | 40,689 |
| Furniture and Fixtures | 7,762 | 3,011 | 4,751 | |
| Machinery and Equipment | 4,791 | 2,453 | 2,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 130 | 0 | 0 | 130 |
| Item No. | 1 |
|---|---|
| Lender's Name | Greater Texas FCU |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 65,000 |
| Balance Due | 46,508 |
| Date of Note | 2022-06 |
| Maturity Date | |
| Repayment Terms | 60 month |
| Interest Rate | 2.9900 |
| Security Provided by Borrower | 5000 |
| Purpose of Loan | Truck |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Software | 782 | 782 | ||
| Other Operating Expenses | 18,977 | 18,977 | ||
| Other Software | 130 | 130 | ||
| Utilities | 140 | 140 |