| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 1,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOBCAT 3400 | 2011-12-09 | 9,700 | 9,700 | 200DB | 7.0000 | ||||
| HOLLAND SKID STEER | 2012-06-15 | 5,500 | 5,500 | 200DB | 7.0000 | ||||
| FENCING | 2013-11-12 | 1,750 | 1,145 | 150DB | 15.0000 | 103 | |||
| CONSERVATION LAND | 2014-01-01 | 186,553 | |||||||
| MCHT LAND | 2014-06-30 | 450,000 | |||||||
| EQUIPMENT - NOT DEPREC | 1990-01-01 | 60,518 | 200DB | 7.0000 | |||||
| LAND | 2015-06-30 | 40,000 | |||||||
| EQUIPMENT | 2018-08-22 | 3,313 | 2,574 | 200DB | 7.0000 | 296 | |||
| 2004 CHEVY TRUCK | 2019-07-16 | 5,192 | 4,295 | 200DB | 5.0000 | 598 | |||
| BARRY TRUCKING SKID STEER | 2020-05-26 | 21,500 | 12,098 | 200DB | 7.0000 | 2,685 | |||
| FORD F-250 | 2023-07-06 | 62,046 | S/L | 7.0000 | 4,432 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 169,519 | 43,426 | 126,093 | 169,519 |
| CONSERVATION LAND | 676,553 | 676,553 | 676,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,320 | 5,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 1,414 | 1,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROMOTION | 311 | 311 | ||
| CONTRACTED LABOR | 6,725 | 6,725 | ||
| REPAIRS & MAINTENANCE | 172 | 172 | ||
| PLANTINGS & LANDSCAPING | 2,475 | 2,475 | ||
| INSURANCE | 1,225 | 1,225 | ||
| TRUCK & VEHICLE EXPENSES | 4,511 | 4,511 | ||
| IT | 156 | 156 | ||
| CLOTHING | 63 | 63 | ||
| SUBSCRIPTIONS | 74 | 74 | ||
| OFFICE EXPENSE | 63 | 53 | ||
| SUPPLIES & MATERIALS | 3,217 | 3,217 | ||
| FISH STOCKING | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,902 | 5,902 |