| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 58,000 | 29,000 | 0 | 29,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DESIGN | 2022-12-01 | 171,731 | 4,770 | 36.000000000000 | 57,244 | 0 | 57,244 | 62,014 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US TIPS ETF | 6,217,358 | 5,593,178 |
| ISHARES 20+ YEAR TREASURY BO | 6,784,575 | 5,533,819 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 12,616,483 | 12,734,669 |
| AB CORPORATE INCOME | 3,459,586 | 3,431,828 |
| AB TAXABLE M/S INCOME | 12,011,843 | 12,083,203 |
| ISHARES GOLD TRUST | 9,963,986 | 11,149,544 |
| SRA DIVERSIFIED STRATEGIES | 45,155,059 | 46,670,248 |
| SRA HEDGE EQUITY | 46,091,000 | 37,809,681 |
| SRA SELECT EQUITY | 61,154,966 | 76,184,072 |
| BLACKROCK MULTI-STRATEGY CREDIT FUND | 9,455,788 | 9,505,706 |
| OWL ROCK TECHNOLOGY FINANCE CORP | 4,794,954 | 5,201,043 |
| THERE VR INC | 100 | 8,850,000 |
| AETHER INC | 4,072 | 60,000 |
| AAC TECH HLDGS INC | 50,091 | 59,190 |
| ABBVIE INC | 440,715 | 555,567 |
| ACCENTURE PLC | 400,180 | 583,212 |
| ADOBE INC | 232,830 | 373,472 |
| ADVANCED MICRO DEVIC | 194,648 | 459,330 |
| AES CORP | 3,258 | 4,216 |
| AFLAC INC | 53,340 | 88,523 |
| AGILENT TECHNOLOGIES | 22,827 | 35,314 |
| AIA GROUP LTD | 385,899 | 351,970 |
| AIR LIQUIDE | 138,835 | 191,283 |
| AIR PROD & CHEMICALS | 134,400 | 159,625 |
| AKAMAI TECHNOLOGIES INC | 89,764 | 104,148 |
| ALBEMARLE CORP | 61,475 | 48,834 |
| ALCON INC | 68,733 | 83,901 |
| ALIBABA GROUP HLDG LTD F | 570,283 | 360,189 |
| ALLIANZ SE | 133,389 | 170,549 |
| ALLSTATE CORP | 57,196 | 73,629 |
| ALNYLAM PHARMACEUTL | 63,875 | 69,865 |
| ALPHABET INC. | 1,384,102 | 2,352,937 |
| ALTRIA GROUP INC | 279,582 | 253,618 |
| AMADEUS IT GROUP S A | 50,431 | 60,115 |
| AMAZON.COM INC | 1,350,972 | 1,826,319 |
| AMBEV S A | 169,664 | 175,132 |
| AMER ELECTRIC PWR CO | 518,927 | 484,640 |
| AMEREN CORP | 3,055 | 2,894 |
| AMERICAN EXPRESS CO | 119,870 | 166,920 |
| AMERIPRISE FINL | 96,582 | 146,235 |
| AMGEN INC. | 253,956 | 297,237 |
| AMPHENOL CORP | 51,441 | 75,834 |
| ANGLO AMERICAN PLC | 55,374 | 58,257 |
| ANSYS INC | 83,714 | 124,105 |
| AON PLC | 100,733 | 135,906 |
| AP MOLLER - MAERSK AS | 98,763 | 92,768 |
| APPLE INC | 1,642,785 | 4,074,320 |
| APPLIED MATERIALS | 249,283 | 436,941 |
| APTIV PLC | 128,535 | 117,982 |
| ARGENX SE | 22,327 | 30,434 |
| ARISTA NETWORKS INC | 61,978 | 128,588 |
| ARTHUR J GALLAGHER&C | 61,884 | 62,517 |
| ASTELLAS PHARMA INC | 71,785 | 59,500 |
| ATLAS COPCO AB | 60,010 | 100,713 |
| AUTO TRADER GROUP P L | 59,392 | 76,826 |
| AUTOZONE INC | 166,930 | 307,688 |
| AVANTOR INC | 16,370 | 16,643 |
| AVIVA PLC | 70,392 | 91,024 |
| AVNET INC | 168,715 | 185,321 |
| BAE SYSTEMS PLC | 35,005 | 73,371 |
| BANCOLOMBIA S.A. | 67,838 | 71,294 |
| BANK MONTREAL QUE | 68,542 | 85,781 |
| BANK NOVA SCOTIA | 2,271 | 2,435 |
| BANK OF NY MELLON CO | 169,231 | 200,236 |
| BARCLAYS PLC | 15,937 | 18,778 |
| BARRICK GOLD CORP | 8,865 | 10,148 |
| BAXTER INTERNTNL | 5,759 | 4,291 |
| BAYERISCHE MOTOREN WER F | 105,298 | 145,158 |
| BECTON DICKINSON&CO | 147,739 | 147,273 |
| BHP GROUP LTD | 239,703 | 280,481 |
| BILIBILI INC | 93,130 | 85,482 |
| BIOMARIN PHARMACEUTL | 40,880 | 48,017 |
| BLOCK INC | 83,256 | 89,881 |
| BOC HONG KONG HLDGS | 325,954 | 286,555 |
| BOEING CO | 183,756 | 242,153 |
| BOOZ ALLEN HAMILTON | 51,758 | 81,479 |
| BOSTON SCIENTIFIC CO | 77,587 | 97,583 |
| BP PLC | 182,785 | 232,295 |
| BRAMBLES LTD | 76,784 | 88,287 |
| BRISTOL-MYERS SQUIBB | 543,340 | 419,408 |
| BRIT AMER TOBACCO | 102,308 | 85,732 |
| BROADCOM INC | 434,118 | 947,696 |
| BROWN FORMAN CORP | 61,327 | 53,617 |
| BURLINGTON STORES | 21,130 | 19,254 |
| C H ROBINSON WORLDWD | 105,231 | 107,988 |
| C M S ENERGY CORP | 74,501 | 72,762 |
| C S L LIMITED | 313,791 | 311,721 |
| CADENCE DESIGN SYS | 99,237 | 166,146 |
| CAMECO CORP | 64,014 | 111,672 |
| CANADIAN NATL RAILWY | 409,625 | 455,911 |
| CAPGEMINI S E | 22,043 | 41,850 |
| CARMAX INC | 21,818 | 17,190 |
| CARRIER GLOBAL CORP | 23,711 | 54,922 |
| CATALENT INC | 21,140 | 12,625 |
| CATERPILLAR INC | 165,530 | 259,007 |
| CBOE GLOBAL MKTS INC | 373,354 | 491,219 |
| CBRE GROUP INC | 79,992 | 107,984 |
| CDW CORP | 84,152 | 116,161 |
| CEMEX SAB DE C V | 26,119 | 52,692 |
| CENOVUS ENERGY INC | 57,270 | 72,461 |
| CENTENE CORP | 75,798 | 85,119 |
| CGI INC | 203,350 | 264,916 |
| CHECK PT SOFTWARE | 195,325 | 246,450 |
| CHENIERE ENERGY INC | 44,991 | 65,723 |
| CHEVRON CORP | 454,935 | 514,005 |
| CHRISTIAN HANSEN HLD | 19,137 | 16,067 |
| CHUNGHWA TELECOM CO LT F | 95,705 | 100,293 |
| CISCO SYSTEMS INC | 844,332 | 893,547 |
| CITIGROUP INC | 44,011 | 51,543 |
| CLOROX CO | 163,095 | 134,605 |
| CME GROUP INC | 214,319 | 257,774 |
| CNH INDUSTRIAL NV | 73,851 | 77,976 |
| COCA-COLA EUROPACIFIC | 233,603 | 265,625 |
| COGNIZANT TECH SOLU | 47,560 | 54,835 |
| COLGATE-PALMOLIVE CO | 368,097 | 385,876 |
| COMMONWEALTH BK AUST | 235,260 | 296,455 |
| CONOCOPHILLIPS | 339,922 | 471,244 |
| CONSOLIDATED EDISON | 560,197 | 616,686 |
| CORTEVA INC | 16,959 | 27,506 |
| COSTAR GROUP INC | 19,604 | 30,062 |
| CREDICORP LTD | 6,450 | 7,646 |
| CSX CORP | 29,467 | 41,292 |
| CUMMINS INC | 175,379 | 215,373 |
| CVS HEALTH CORP | 95,503 | 109,596 |
| DANAHER CORP | 253,414 | 319,943 |
| DANONE | 139,805 | 144,328 |
| DASSAULT SYSTEM S A | 24,779 | 35,343 |
| DATADOG INC | 19,527 | 35,200 |
| DBS GROUP HOLDINGS LIM F | 398,457 | 490,200 |
| DECKERS OUTDOOR CORP | 76,814 | 147,723 |
| DEERE & CO | 42,871 | 93,570 |
| DELL TECHNOLOGIES INC | 52,216 | 66,708 |
| DEUTSCHE BK AKTIENGE | 47,002 | 57,032 |
| DEUTSCHE TELEKOM AG | 423,727 | 534,359 |
| DEVON ENERGY CORP | 43,129 | 41,857 |
| DEXCOM INC | 32,364 | 43,680 |
| DIAGEO PLC | 359,658 | 306,760 |
| DIAMONDBACK ENERGY | 4,248 | 18,299 |
| DOCUSIGN INC | 25,355 | 16,468 |
| DOMINOS PIZZA INC | 81,537 | 96,050 |
| DR REDDY S LABORATORIE F | 345,115 | 451,018 |
| DTE ENERGY CO | 278,966 | 262,419 |
| EATON CORP PLC | 179,538 | 280,074 |
| EDENRED S A | 18,328 | 22,631 |
| EDISON INTERNTNL | 179,780 | 188,591 |
| EDWARDS LIFESCIENCES | 38,984 | 39,193 |
| ELECTRONIC ARTS INC | 394,571 | 448,600 |
| EMERSON ELECTRIC CO | 75,500 | 93,145 |
| ENBRIDGE INC | 222,121 | 216,804 |
| ENN ENERGY HOLDINGS | 127,822 | 93,967 |
| ENPHASE ENERGY INC | 26,246 | 26,164 |
| EQUINOR A S A | 2,871 | 5,379 |
| ETSY INC | 97,100 | 92,883 |
| EXELON CORP | 57,449 | 70,723 |
| EXPERIAN PLC | 28,085 | 32,918 |
| FACTSET RESEARCH SYS | 95,611 | 118,308 |
| FERRARI N V | 66,487 | 101,867 |
| FIFTH THIRD BANCORP | 26,088 | 35,628 |
| FISERV INC | 81,046 | 91,394 |
| FORTIS INC | 124,318 | 123,143 |
| FREEPORT-MCMORAN INC | 131,764 | 173,686 |
| GDS HLDGS | 120,254 | 70,808 |
| GEELY AUTOMOBL HLDG | 56,468 | 50,034 |
| GENERAL ELECTRIC CO | 93,119 | 196,805 |
| GENERAL MILLS INC | 385,434 | 338,989 |
| GENERAL MOTORS CO | 176,252 | 170,117 |
| GENMAB A/S | 67,945 | 74,187 |
| GILEAD SCIENCES INC | 451,820 | 497,644 |
| GIVAUDAN SA | 129,318 | 162,006 |
| GOLD FIELDS LTD | 23,867 | 43,727 |
| GRAND CANYON EDUCA | 24,840 | 24,031 |
| GRIFOLS SA | 17,034 | 10,127 |
| HANG SENG BANK LTD | 504,094 | 397,788 |
| HANNOVER RUECK SE | 65,588 | 98,987 |
| HARTFORD FINL SVC GP | 371,096 | 424,165 |
| HCA HEALTHCARE INC | 5,289 | 12,181 |
| HENDERSON LAND DEVELOP F | 234,724 | 228,828 |
| HENKEL AG&CO KGAA | 167,879 | 181,727 |
| HERMES INTERNTNL SCA | 214,363 | 327,404 |
| HERSHEY CO | 371,140 | 400,100 |
| HEXAGON AB | 29,165 | 41,902 |
| HILTON WORLDWIDE HLD | 123,389 | 177,356 |
| HOME DEPOT INC | 155,325 | 213,475 |
| HONEYWELL INTL INC | 174,821 | 195,030 |
| HONG KONG EXC & CLR | 62,255 | 56,615 |
| HP INC. | 126,578 | 146,990 |
| HUBSPOT INC | 68,043 | 95,209 |
| HUMANA INC | 233,560 | 231,194 |
| IBM CORP | 114,302 | 123,644 |
| ICICI BANK LTD | 584,689 | 821,431 |
| ILLINOIS TOOL WORKS | 207,700 | 255,392 |
| ILLUMINA INC | 105,259 | 45,392 |
| IMPALA PLATINUM | 46,188 | 23,513 |
| IMPERIAL OIL LTD | 82,282 | 131,022 |
| INCYTE CORP | 85,438 | 80,308 |
| INDUSTRIA DE DISENO TE F | 124,168 | 202,220 |
| INFINEON TECH AG | 18,980 | 33,145 |
| INFORMA PLC | 21,156 | 31,494 |
| INFOSYS LTD | 311,961 | 416,252 |
| ING GROEP ADR REP 1 OR F | 48,803 | 85,389 |
| INTERCONTINENTAL EXC | 123,529 | 156,171 |
| INTERCONTL HTLS | 23,906 | 39,481 |
| INTERNTNL PAPER | 44,942 | 47,140 |
| INTUIT INC | 249,168 | 440,021 |
| INTUITIVE SURGICAL | 153,788 | 200,054 |
| INVITATION HOMES INCORPO | 19,546 | 22,922 |
| J M SMUCKER CO | 211,620 | 213,203 |
| JAMES HARDIE INDS PLC | 69,256 | 143,930 |
| JD COM INC | 483,175 | 319,177 |
| JOHNSON & JOHNSON | 856,192 | 888,716 |
| JONES LANG LASALLE | 6,819 | 8,688 |
| JPMORGAN CHASE & CO | 326,194 | 497,372 |
| KB FINL GROUP INC | 154,623 | 187,158 |
| KERING S A | 110,735 | 97,770 |
| KEURIG DR PEPPER INC | 249,482 | 247,168 |
| KEYSIGHT TECH INC | 322,585 | 412,361 |
| KIMBERLY CLARK CORP | 251,750 | 215,073 |
| KINDER MORGAN INC | 25,935 | 27,677 |
| KOMATSU LTD | 509,959 | 572,366 |
| KONE OYJ | 52,632 | 50,024 |
| KONINKLIJKE AHOLD NV | 334,890 | 350,341 |
| KROGER CO | 323,042 | 405,082 |
| L OREAL S A | 132,517 | 194,844 |
| L3HARRIS TECHNOLOGIES IN | 29,657 | 30,119 |
| LAM RESEARCH CORP | 197,715 | 375,182 |
| LATTICE SEMICONDUCTR | 33,176 | 49,397 |
| LEGRAND SA | 64,815 | 86,590 |
| LILLY ELI & CO | 355,461 | 1,013,698 |
| LINDE PLC | 233,317 | 348,282 |
| LITTELFUSE INC | 94,871 | 101,940 |
| LLOYDS BANKING GROUP | 56,819 | 65,553 |
| LOCKHEED MARTIN CORP | 197,262 | 214,383 |
| LONDON STOCK EXCHANGE | 269,884 | 314,618 |
| LONZA GROUP AG | 47,233 | 41,248 |
| LOWES COMPANIES INC | 159,512 | 234,345 |
| LPL FINL HLDGS | 52,992 | 67,831 |
| LULULEMON ATHLETICA | 56,101 | 91,010 |
| LVMH MOET HENNESSY LOU F | 185,316 | 289,973 |
| MAGNA INTL INC | 74,640 | 88,974 |
| MARATHON PETE CORP | 134,925 | 217,644 |
| MARRIOTT INTL INC | 152,845 | 220,549 |
| MARSH & MC LENNAN CO | 332,554 | 455,675 |
| MARVELL TECHNOLOGY INC | 71,380 | 95,953 |
| MASTERCARD INC | 458,803 | 611,189 |
| MATCH GROUP INC NEW | 5,654 | 2,920 |
| MC CORMICK & CO INC | 152,614 | 126,098 |
| MCDONALDS CORP | 160,711 | 226,830 |
| MCKESSON CORP | 562,414 | 714,378 |
| MEDTRONIC PLC | 263,040 | 237,996 |
| MELCO PBL ENTERTAINMEN F | 26,031 | 50,524 |
| MERCK & CO. INC. | 750,369 | 980,853 |
| MERCK KGAA | 81,680 | 87,009 |
| META PLATFORMS INC | 595,857 | 1,107,541 |
| MICHELIN COMPAGNIE | 184,553 | 224,608 |
| MICRON TECHNOLOGY | 140,626 | 192,186 |
| MICROSOFT CORP | 1,842,689 | 3,929,242 |
| MODERNA INC | 50,975 | 57,184 |
| MOLSON COORS BEVERAGE CL | 61,462 | 58,027 |
| MONDELEZ INTL | 201,411 | 222,795 |
| MONOLITHIC POWER SYS | 43,545 | 75,694 |
| MOODYS CORP | 183,044 | 237,851 |
| MORNINGSTAR INC | 52,389 | 74,136 |
| NASPERS LTD | 42,613 | 41,549 |
| NATURA &CO HLDG S A | 57,144 | 47,059 |
| NESTLE S A | 694,838 | 757,030 |
| NETEASE INC | 276,811 | 322,893 |
| NETFLIX INC | 199,054 | 313,551 |
| NEW YORK TIMES | 76,506 | 102,781 |
| NEWMONT CORP | 285,186 | 243,994 |
| NEXTERA ENERGY INC | 142,337 | 133,992 |
| NIKE INC | 102,447 | 107,810 |
| NIPPON TELEG&TELEPH | 1,208,626 | 1,341,892 |
| NISSAN MOTOR CO LTD | 121,080 | 124,835 |
| NOAH HOLDINGS LTD | 70,058 | 49,108 |
| NORFOLK SOUTHERN CO | 152,253 | 162,157 |
| NORTHERN TRUST CORP | 49,680 | 42,696 |
| NOVARTIS AG | 597,531 | 723,753 |
| NOVO-NORDISK A S | 214,870 | 523,560 |
| NOVOZYMES AS | 91,617 | 99,158 |
| NTNL AUSTRALIA BANK | 17,820 | 26,717 |
| NTNL GRID PLC | 357,303 | 362,183 |
| NUTRIEN LTD | 60,597 | 61,020 |
| NVIDIA CORP | 380,145 | 1,780,316 |
| NXP SEMICONDUCTORS | 85,210 | 131,377 |
| OCCIDENTAL PETROL CO | 20,126 | 49,261 |
| OKTA INC | 43,072 | 55,585 |
| ONEOK INC | 75,505 | 92,058 |
| ORACLE CORP | 114,459 | 175,752 |
| ORANGE | 387,541 | 405,776 |
| OTIS WORLDWIDE CORP | 137,698 | 158,004 |
| P G & E CORP | 93,170 | 111,534 |
| PALO ALTO NETWORKS | 70,003 | 158,351 |
| PAYPAL HOLDINGS INCORPOR | 137,452 | 113,977 |
| PEARSON PLC | 24,391 | 41,208 |
| PELOTON INTERACTIVE INC | 2,907 | 1,827 |
| PEPSICO INC | 709,223 | 814,383 |
| PERNOD RICARD S A | 41,260 | 42,007 |
| PFIZER INC | 306,320 | 244,226 |
| PHILIP MORRIS INTL | 177,100 | 197,474 |
| PHILIPPINE LONG DST | 182,706 | 175,092 |
| PHILLIPS 66 | 90,906 | 116,631 |
| PINTEREST INC | 46,341 | 71,487 |
| PIONEER NATURAL RES | 147,046 | 176,531 |
| PNC FINL SERVICES | 76,037 | 91,671 |
| PPG INDUSTRIES INC | 54,498 | 68,045 |
| PPL CORP | 101,895 | 97,696 |
| PROCTER & GAMBLE | 1,069,741 | 1,159,718 |
| PROGRESSIVE CO OHIO | 264,201 | 406,642 |
| PROSUS N V | 94,337 | 86,108 |
| PRUDENTIAL PLC | 75,556 | 66,923 |
| PT BANK RAKYAT | 245,820 | 307,721 |
| PT BK MANDIRI PRSRO | 152,581 | 233,260 |
| PUB SVC ENTERPISE GP | 169,670 | 170,303 |
| PUBLICIS S A NEW | 60,409 | 96,167 |
| QBE INSURANCE GROUP | 29,366 | 45,063 |
| QUALCOMM INC | 209,421 | 295,913 |
| RECKITT BENCKISER GROU F | 86,744 | 73,921 |
| REGENERON PHARMS INC | 240,446 | 360,977 |
| REPSOL S A | 3,682 | 4,975 |
| REPUBLIC SERVICES | 603,436 | 861,325 |
| ROCHE HLDG AG | 450,847 | 398,820 |
| ROGERS COMMUN INC | 30,036 | 31,878 |
| ROLLINS INC | 2,071 | 3,101 |
| ROSS STORES INC | 30,996 | 42,209 |
| ROYAL BANK OF CANADA | 219,940 | 245,240 |
| ROYAL KPN NV | 134,654 | 150,330 |
| RWE AG ORD | 71,779 | 82,937 |
| RYOHIN KEIKAKU CO | 131,040 | 190,199 |
| S&P GLOBAL INC | 196,122 | 268,277 |
| SAFRAN | 95,135 | 155,338 |
| SAMPO OYJ | 21,715 | 25,553 |
| SANDVIK AB | 77,360 | 96,042 |
| SANLAM LTD | 34,484 | 38,486 |
| SANOFI S A | 169,313 | 168,883 |
| SAP SE | 58,513 | 85,025 |
| SASOL LIMITED | 37,553 | 17,147 |
| SCHLUMBERGER LTD | 99,946 | 148,782 |
| SCHNEIDER ELECTRIC SA | 254,777 | 413,766 |
| SEAGATE TECHNOLOGY HLD F | 20,228 | 28,599 |
| SERVICE NOW INC | 203,599 | 294,606 |
| SHERWIN WILLIAMS CO | 83,563 | 119,146 |
| SHINHAN FINL GROUP CO | 162,131 | 173,230 |
| SHISEIDO LTD | 215,241 | 160,534 |
| SHOPIFY INC | 91,442 | 196,152 |
| SIEMENS A G | 133,013 | 188,202 |
| SINGAPORE AIRLS LTD | 39,027 | 60,511 |
| SINGAPORE TLCM | 698,204 | 729,302 |
| SNAP INC | 93,482 | 51,992 |
| SOCIETE GENERALE | 63,275 | 66,507 |
| SOFTBANK GROUP CORP | 91,778 | 105,960 |
| SONOVA HOLDING A G | 70,323 | 75,908 |
| SOUTH32 LTD | 198,608 | 192,142 |
| SOUTHERN CO | 62,341 | 83,232 |
| SPARK NEW ZEALAND LTD | 364,386 | 395,421 |
| STANLEY BLACK & DECK | 21,868 | 14,225 |
| STARBUCKS CORP | 85,292 | 97,834 |
| STATE STREET CORP | 75,164 | 78,157 |
| STRYKER CORP | 249,357 | 282,391 |
| SUN HUNG KAI PPTYS | 240,333 | 224,554 |
| SUNCOR ENERGY INC | 59,817 | 72,763 |
| SYSCO CORP | 20,879 | 23,987 |
| SYSMEX CORP | 205,557 | 202,926 |
| TAIWAN SEMICONDUCTR | 928,233 | 1,452,776 |
| TAKE TWO INTERACTV | 17,382 | 21,406 |
| TARGET CORP | 152,878 | 156,662 |
| TC ENERGY CORP | 157,115 | 141,701 |
| TECK RESOURCES LTD | 56,332 | 103,012 |
| TELEDYNE TECHNOLOGIE | 125,241 | 141,474 |
| TELEFONICA S A | 59,678 | 58,535 |
| TELENOR ASA | 16,685 | 14,627 |
| TENARIS S A | 48,483 | 55,651 |
| TENCENT MUSIC ENTMT GR F | 74,019 | 150,665 |
| TESCO PLC | 11 | 11 |
| TEXAS INSTRUMENTS | 271,845 | 307,851 |
| THE COCA-COLA CO | 806,875 | 799,680 |
| THE TRADE DESK INC | 45,499 | 42,816 |
| TJX COMPANIES INC | 325,505 | 411,357 |
| T-MOBILE US INC | 327,233 | 413,331 |
| TOTALENERGIES SE | 263,545 | 341,482 |
| TOYOTA MOTOR CORP | 880,727 | 1,108,899 |
| TRANE TECHNOLOGIES PLC F | 75,868 | 151,462 |
| TRAVELERS COMPANIES | 136,602 | 156,011 |
| TRIP COM GROUP LTD | 219,053 | 294,526 |
| TRUIST FINL CORP | 45,288 | 56,894 |
| TWILIO INC | 26,335 | 38,542 |
| UBER TECHNOLOGIES INC | 84,132 | 185,695 |
| UBS GROUP AG | 96,354 | 250,414 |
| ULTA BEAUTY INC. | 201,776 | 235,685 |
| UNILEVER PLC | 149,512 | 141,707 |
| UNION PACIFIC CORP | 219,962 | 289,340 |
| UNITED PARCEL SRVC | 216,100 | 225,625 |
| UNITED RENTALS INC | 15,688 | 55,622 |
| UNITEDHEALTH GRP INC | 698,954 | 925,008 |
| UPM-KYMMENE CORP | 53,216 | 62,051 |
| VALE SA | 157,660 | 188,385 |
| VALERO ENERGY CORP | 23,384 | 40,560 |
| VEOLIA ENVIRONNEMENT S F | 23,303 | 29,860 |
| VERISK ANALYTICS INC | 89,818 | 103,188 |
| VERIZON COMMUNICATN | 524,105 | 391,816 |
| VERTEX PHARMACEUTICA | 426,740 | 694,968 |
| VESTAS WIND SYS AS UTD F | 45,859 | 66,559 |
| VINCI S A | 121,537 | 153,284 |
| VISA INC | 748,011 | 931,012 |
| VODACOM GROUP LIMITED | 20,592 | 15,815 |
| VOLKSWAGEN A G | 170,438 | 134,473 |
| VOLVO AB | 173,606 | 245,569 |
| W E C ENERGY GROUP INC | 132,549 | 125,582 |
| WALGREENS BOOTS ALLI | 28,069 | 15,640 |
| WALMART INC | 307,884 | 398,855 |
| WALT DISNEY CO | 198,566 | 187,261 |
| WASTE CONNECTIONSINC | 66,297 | 99,712 |
| WASTE MANAGEMENT INC | 696,043 | 943,857 |
| WEIBO CORP | 118,050 | 70,146 |
| WELLS FARGO & CO | 91,292 | 123,099 |
| WILLIAMS SONOMA | 33,442 | 54,077 |
| WIPRO LTD | 619,660 | 779,544 |
| WOLTERS KLUWER N V | 30,596 | 57,715 |
| WORKDAY INC | 102,288 | 164,256 |
| WPP PLC NEW | 87,602 | 75,779 |
| WW GRAINGER INC | 77,263 | 152,479 |
| XCEL ENERGY INC | 135,735 | 127,844 |
| YARA INTL ASA | 15,350 | 14,274 |
| YUM BRANDS INC | 242,852 | 250,345 |
| ZOETIS INC | 243,329 | 288,555 |
| ZURICH INSURANCE GROUP F | 266,226 | 310,050 |
| AVALONBAY CMNTYS INC | 62,361 | 64,404 |
| DIGITAL REALTY TRUST | 56,359 | 56,927 |
| VENTAS INC | 154,743 | 165,917 |
| A T & T INC | 1,685 | 1,493 |
| AEON CO LTD | 195,529 | 229,275 |
| AIRBNB INC | 94,755 | 102,650 |
| APTARGROUP INC | 262,984 | 294,710 |
| ARCHER-DANIELS-MIDLN | 208,566 | 228,071 |
| ASTRAZENECA PLC | 266,289 | 315,602 |
| BAKER HUGHES CO. | 58,124 | 70,103 |
| BANCO SANTANDER-CHILE | 30,440 | 32,997 |
| BASF SE | 84,542 | 90,021 |
| BORG WARNER INC | 66,887 | 65,211 |
| BRF SA | 28,405 | 32,835 |
| BRIGHT HORIZON FAM | 2,972 | 3,487 |
| C A E INC | 46,501 | 46,116 |
| CARDINAL HEALTH INC | 196,105 | 243,432 |
| CELANESE CORP | 57,230 | 81,880 |
| CF INDUSTRIES HLDG | 171,925 | 163,055 |
| CHURCH & DWIGHT CO INC I | 158,105 | 169,168 |
| COCHLEAR LTD | 36,985 | 45,220 |
| COHERENT CORP | 32,736 | 22,592 |
| COMPANHIA DE SANEAMENT F | 4,756 | 8,148 |
| COMPASS GROUP PLC | 131,574 | 157,627 |
| CYBERARK SOFTWRE LTD | 39,914 | 74,258 |
| DNB BANK ASA | 105,912 | 123,275 |
| DUKE ENERGY CORP | 399,152 | 432,701 |
| DUPONT DE NEMOURS INC IA | 59,532 | 68,929 |
| ELBIT SYSTEMS LTD | 57,424 | 75,064 |
| ELEVANCE HEALTH INC | 180,595 | 229,650 |
| EMBECTA CORP | 57 | 38 |
| ENTEGRIS INC | 38,763 | 45,052 |
| EPIROC AKTIEBOLAG | 88,368 | 92,660 |
| F T I CONSULTING INC | 68,220 | 87,825 |
| FIDELITY NATL INFO | 44,455 | 49,498 |
| FORTESCUE METLS | 40,592 | 73,340 |
| GEN DIGITAL INC | 174,891 | 193,902 |
| GO DADDY GROUP INC | 15,503 | 15,924 |
| GOODYEAR TIRE RUBBER | 32,106 | 39,380 |
| GSK PLC ADR | 44,543 | 38,246 |
| H WORLD GROUP LIMITED | 81,659 | 100,888 |
| HASBRO INC | 82,293 | 47,588 |
| ICL GROUP LTD | 46,902 | 40,796 |
| INPEX CORP | 123,510 | 155,197 |
| INTERPUBLIC GRP COS | 50,060 | 51,212 |
| J B HUNT TRANSPORT | 20,978 | 24,768 |
| KORNIT DIGITAL LTD. | 31,009 | 10,538 |
| LEAR CORP | 59,053 | 58,885 |
| LENOVO GROUP LTD | 137,522 | 242,052 |
| LYFT INC | 3,627 | 4,722 |
| MACQUARIE BANK LIMITED F | 83,854 | 105,282 |
| MERCEDES-BENZ GROUP | 248,217 | 252,049 |
| MIZUHO FINL GROUP | 504,398 | 721,351 |
| NATWEST GROUP PLC | 45,693 | 42,963 |
| NORSK HYDRO A S | 124,899 | 135,384 |
| OMNICOM GROUP INC | 33,822 | 38,756 |
| OWENS CORNING FIBERGLAS | 81,615 | 110,283 |
| PARAMOUNT GLOBAL | 39,278 | 25,971 |
| PING AN INS GROUP CO C F | 330,510 | 235,629 |
| PRUDENTIAL FINL | 160,669 | 159,921 |
| RALPH LAUREN CORP | 31,285 | 47,442 |
| RAYMOND JAMES FINL | 93,933 | 111,723 |
| SALESFORCE INC | 261,894 | 442,865 |
| SANTOS LTD | 161,192 | 164,719 |
| SHELL PLC | 311,746 | 433,293 |
| SHOCKWAVE MEDICAL INC | 1,267 | 1,143 |
| SNAM S P A | 33,401 | 34,557 |
| TAPESTRY INC | 30,542 | 39,902 |
| TARGA RESOURCES CORP | 31,781 | 40,395 |
| TEREX CORP | 30,563 | 53,553 |
| THE MOSAIC CO | 35,238 | 20,366 |
| TORONTO DOMINION BANK | 46,377 | 61,324 |
| TRADEWEB MKTS INC | 32,093 | 46,985 |
| TREND MICRO INC | 172,962 | 189,979 |
| WARNER BROTHERS DISCOVER | 17,702 | 15,682 |
| WOODSIDE ENERGY GROUP | 256,370 | 221,782 |
| ZALANDO SE | 46,815 | 32,218 |
| CAMDEN PROPERTY TR | 243,486 | 197,488 |
| EQUINIX INC | 49,732 | 53,961 |
| PROLOGIS INC. | 41,427 | 47,322 |
| REALTY INCOME CORP | 405,104 | 387,470 |
| WEYERHAEUSER CO | 110,158 | 108,830 |
| AMDOCS LIMITED | 66,942 | 77,080 |
| BROADRIDGE FINL SOLU | 43,949 | 48,146 |
| CAMPBELL SOUP CO | 172,581 | 149,360 |
| ERIE INDEMNITY CO | 109,654 | 151,049 |
| F5 INC | 114,686 | 125,823 |
| MURPHY USA INC | 2,683 | 7,488 |
| NEUROCRINE BIOSCIENC | 156,682 | 216,745 |
| THOMSON REUTERS CORP | 131,331 | 181,605 |
| VERISIGN INC | 56,473 | 56,227 |
| AGNICO EAGLE MINES | 13,386 | 16,565 |
| COMMVAULT SYSTEMS | 27,748 | 31,461 |
| IDACORP INC | 17,396 | 16,616 |
| IDEX CORP | 44,415 | 44,508 |
| LIXIL CORP | 75,578 | 61,404 |
| MADISON SQUARE GARDEN CO | 6,058 | 7,091 |
| PNM RES INC | 247,718 | 217,901 |
| ROYAL GOLD INC | 37,824 | 43,304 |
| SIRIUS XM HLDGS INC | 44,643 | 65,656 |
| AJINOMOTO INC | 52,092 | 51,720 |
| ARCH CAP GROUP LTD F | 15,472 | 14,037 |
| CHUNGHWA TELECOM CO LT | 725,698 | 765,459 |
| EAST JAPAN RAILWAY | 68,416 | 69,635 |
| EVEREST GROUP LTD F | 15,498 | 13,790 |
| FUJIFILM HLDGS CORP | 158,945 | 157,893 |
| INGREDION INC | 48,427 | 51,986 |
| KELLANOVA | 238,496 | 212,234 |
| KRAFT HEINZ CO | 60,231 | 62,200 |
| M D U RESOURCES GRP | 10,060 | 9,999 |
| MARKEL GROUP INC | 51,842 | 52,536 |
| MONSTER BEVERAGE CORPORA | 15,123 | 16,131 |
| NEWMARKET CORPORATN | 15,767 | 19,104 |
| OTSUKA HLDGS CO LTD | 158,854 | 154,302 |
| PINNACLE WEST CAP | 16,309 | 15,158 |
| SWISSCOM | 85,871 | 86,659 |
| UOL GROUP LIMITED | 54,627 | 56,392 |
| WK KELLOGG CO | 65 | 53 |
| ABBOTT LABORATORIES | 468,380 | 486,730 |
| ADIDAS AG | 63,821 | 88,639 |
| AEGON LTD ADR | 38,942 | 51,466 |
| AIRBUS SE | 40,494 | 51,221 |
| ALCOA CORP | 42,129 | 35,224 |
| ANGLOGOLD ASHANTI PLC | 31,101 | 27,381 |
| ANNALY CAPITAL MGMT | 51,555 | 48,231 |
| ANZ GROUP HOLDINGS LTD | 44,473 | 49,276 |
| APA CORP | 44,425 | 37,602 |
| APELLIS PHARMACEUTICALS | 5,543 | 7,542 |
| ARES MANAGEMENT CORP | 43,859 | 49,827 |
| ASPEN TECHNOLOGY INC | 61,469 | 78,153 |
| ASSURED GUARANTY LTD | 45,106 | 62,558 |
| ATLASSIAN CORP CLASS A | 52,681 | 99,663 |
| AVERY DENNISON CORP | 44,488 | 49,125 |
| BANK OF AMERICA CORP | 398,982 | 419,697 |
| BAYER AG | 45,187 | 29,942 |
| BEST BUY CO INC | 13,303 | 12,447 |
| BNP PARIBAS | 178,857 | 197,115 |
| CABOT CORP | 45,188 | 56,279 |
| CARLISLE CO | 43,698 | 49,676 |
| CASEYS GEN STORES | 103,290 | 129,952 |
| CENCORA INC | 327,988 | 369,068 |
| CERIDIAN H C M HOLDING I | 44,190 | 40,004 |
| COMCAST CORP CLASS A | 208,320 | 223,810 |
| COMPANHIA PARANAENSE D | 48,007 | 69,842 |
| CRH PUBLIC LIMITED CO F | 168,046 | 245,380 |
| CROWDSTRIKE HLDGS INC | 50,472 | 87,064 |
| CROWN CASTLE INC | 44,824 | 46,076 |
| DHL GROUP | 68,745 | 93,596 |
| DICKS SPORTING GOODS | 2,504 | 3,233 |
| DOORDASH INC | 74,085 | 99,780 |
| ECOLAB INC | 70,914 | 94,415 |
| EDP-ENERGIAS DE PORTUG | 77,263 | 85,856 |
| EISAI CO LTD | 121,135 | 130,331 |
| ENEL CHILE S A | 45,328 | 44,249 |
| ENGIE SA | 92,289 | 101,553 |
| EPAM SYSTEMS INC | 8,899 | 12,191 |
| EQUITABLE HLDGS INC | 44,934 | 51,315 |
| ESSILOR INTL S A | 96,013 | 119,986 |
| ESTEE LAUDERCO INC | 113,101 | 74,441 |
| EXACT SCIENCES CORPORATI | 3,980 | 4,439 |
| EXLSERVICE HOLDINGS | 44,889 | 46,121 |
| F M C CORP | 49,918 | 28,940 |
| FAIR ISAAC INTL CORP | 17,779 | 19,788 |
| FIRSTENERGY CORP | 129,221 | 121,968 |
| FORTIVE CORP DISC | 44,244 | 42,853 |
| GINKGO BIOWORKS HLDGS IN | 562 | 527 |
| GITLAB INC | 958 | 1,196 |
| HF SINCLAIR CORP | 15,971 | 14,615 |
| HOYA CORP | 266,913 | 280,419 |
| HUNTINGTON BANCSHS | 44,908 | 53,411 |
| HYATT HOTELS | 44,861 | 55,033 |
| INDEPENDENCE REALTY | 41,479 | 41,876 |
| INDUSTRIAL & COMMERCIA | 214,349 | 213,743 |
| INTESA SANPAOLO SPA | 45,856 | 50,568 |
| INTL BANCSHARES CORP | 51,168 | 61,490 |
| INTL FLAVORS& FRAGRA | 45,161 | 52,873 |
| IRON MTN INC NEW | 44,663 | 48,916 |
| JACOBS SOLUTIONS INC | 44,991 | 43,613 |
| KBR INC | 45,231 | 38,455 |
| KIMCO REALTY CORP | 44,681 | 49,887 |
| KINROSS GOLD CORP F | 3,058 | 4,235 |
| KONINKLIJKE PHILIPS N | 41,334 | 61,778 |
| LOGITECH INTL S A F | 57,308 | 99,623 |
| LUCID GROUP INC | 57,531 | 39,641 |
| LYONDELLBASELL INDS F | 45,183 | 47,825 |
| MANULIFE FINL F | 45,122 | 53,195 |
| MKS INSTRUMENTS INC | 44,102 | 43,720 |
| MONGODB INC | 66,770 | 72,775 |
| MUNICH RE GROUP | 45,152 | 52,575 |
| NOKIA OYJ | 116,628 | 92,966 |
| NORDEA BANK AB | 20,127 | 31,991 |
| NORTHROP GRUMMAN CO | 379,066 | 389,024 |
| NUTANIX INC CLASS A | 8,964 | 14,975 |
| NVENT ELECTRIC PLC F | 149,339 | 184,361 |
| OMEGA HLTHCARE INVTS | 61,316 | 64,171 |
| OMRON CORP | 104,338 | 102,674 |
| ORSTED A S | 15,887 | 11,003 |
| OVINTIV INC | 44,000 | 40,319 |
| PANASONIC CORP | 218,291 | 181,450 |
| PHINIA INC | 23 | 30 |
| PORTLAND GENERL ELEC | 78,320 | 70,818 |
| PRIMERICA INC | 45,343 | 48,148 |
| PURE STORAGE INC | 44,268 | 43,363 |
| RB GLOBAL INC F | 45,694 | 57,525 |
| REINSURANCE GP AMER | 161,963 | 171,972 |
| RELIANCE STL & ALUMI | 60,595 | 64,606 |
| RENESAS ELECTRS CO | 72,423 | 70,912 |
| REPLIGEN CORP | 45,046 | 53,580 |
| RESTAURANT BRANDS F | 44,956 | 46,175 |
| RIVIAN AUTOMOTIVE INC | 50,290 | 80,163 |
| ROLLS-ROYCE HOLDINGS P | 43,533 | 59,229 |
| RTX CORP | 81,795 | 89,273 |
| SANDOZ GROUP AG | 16,242 | 22,055 |
| SEALED AIR CORP | 45,297 | 46,855 |
| SENDAS DISTRIBUIDORA | 87,154 | 86,472 |
| SMITH & NEPHEW GROUP P | 3,041 | 2,646 |
| SNOWFLAKE INC CLASS A | 77,387 | 87,560 |
| SOLAREDGE TECH | 63,439 | 23,400 |
| STANTEC INC | 45,069 | 53,487 |
| STMICROELECTRONICS NV | 51,755 | 53,940 |
| SUMITOMO MITSUI FINL00 | 522,889 | 601,225 |
| SUN LIFE FINL F | 125,623 | 137,273 |
| THE CIGNA GROUP | 89,686 | 110,497 |
| TRACTOR SUPPLY COMP | 77,146 | 75,045 |
| UNICREDIT SPA | 89,995 | 120,455 |
| UNIVERSAL DISPLAY CO | 44,448 | 52,023 |
| VEEVA SYSTEMS INC | 45,397 | 42,739 |
| VERALTO CORP | 33,448 | 37,922 |
| VONOVIA SE | 76,142 | 93,762 |
| WABTEC | 106,750 | 130,961 |
| WAL-MART DE MEXICO S A | 104,044 | 112,559 |
| WYNN RESORTS | 41,712 | 35,624 |
| ZTO EXPRESS CAYMAN INC | 158,340 | 128,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INT'L 12 LP | AT COST | 2,569,316 | 3,715,336 |
| OCA VENBIO III SEGREGATED PORTFOLIO | AT COST | 2,932,128 | 4,045,835 |
| SCGE OFFSHORE FUND LP | AT COST | 1 | 1,007,391 |
| OCA CMTG LLC | AT COST | 5,002,873 | 3,549,959 |
| NEW MOUNTAIN NET LEASE | AT COST | 2,861,476 | 4,176,870 |
| RA CAPITAL HEALTHCARE INTERNATIONAL | AT COST | 0 | 120,148 |
| OCA LCP IX SEGREGATED PORTFOLIO | AT COST | 5,199,118 | 7,319,675 |
| SRA PRIVATE EQUITY PORTFOLIO IV | AT COST | 12,519,900 | 16,377,122 |
| DK LT DISTR OPP INT'L V LP | AT COST | 2,377,356 | 2,112,941 |
| SRA PRIVATE EQUITY PORTFOLIO V | AT COST | 15,589,357 | 15,983,531 |
| SRA PRIVATE EQUITY PORTFOLIO VI | AT COST | 856,504 | 814,460 |
| CARBON DIRECT II FUND LP | AT COST | 242,359 | 258,273 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DESIGN | 171,731 | 62,014 | 109,717 | 109,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 19,383 | 9,692 | 0 | 9,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | 103,563 | 30,038 | 30,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 54,996 | 27,498 | 0 | 27,498 |
| INVESTMENT EXPENSES - PARTNERSHIPS | 1,520,475 | 1,520,403 | 0 | 0 |
| UNDERPAYMENT PENALTY | 280 | 0 | 0 | 0 |
| FILING FEE | 820 | 0 | 0 | 820 |
| AMORTIZATION | 57,244 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FRANCHISE TAX BOARD | 1,598 | 1,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,790,568 | 0 | 0 | 1,790,568 |
| FEES & DUES | 9,800 | 0 | 0 | 9,800 |
| OUTSIDE HELP | 476,471 | 0 | 0 | 476,471 |
| INVESTMENT FEES | 1,041,989 | 1,041,989 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | 0 |
| FOREIGN TAX | 201,820 | 201,820 | 0 | 0 |
| FRANCHISE TAX | 2,940 | 0 | 0 | 0 |