| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION | 35,750 | 0 | 35,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC 2.875% DUE 10/15/26 15,000.000 QTY | 14,603 | 14,254 |
| AIR LEASE CORP 2.875% DUE 1/15/26 426,000.000 QTY | 398,813 | 405,961 |
| AMERICAN HONDA FIN 2.150% DUE 9/10/24 35,000.000 QTY | 34,990 | 34,248 |
| AMERIPRISE FINANCIAL INC 2.875% DUE 9/15/26 19,000.000 QTY | 18,980 | 18,187 |
| AMERIPRISE FINANCIAL INC 3.700% DUE 10/15/24 25,000.000 QTY | 25,245 | 24,688 |
| APPLE INC 3.250% DUE 2/23/26 16,000.000 QTY | 16,115 | 15,616 |
| APPLE INC 3.450% DUE 5/6/24 45,000.000 QTY | 45,792 | 44,701 |
| ASTRAZENECA FIN LLC 1.200% DUE 5/28/26 400,000.000 QTY | 362,812 | 370,280 |
| AVALONBAY COMMUNITIES MED 3.200% DUE 1/15/28 15,000.000 QTY | 14,940 | 14,242 |
| AVALONBAY COMMUNITIES MED 3.450% DUE 6/1/25 15,000.000 QTY | 14,551 | 14,682 |
| BALTIMORE GAS & ELEC CO 2.400% DUE 8/15/26 27,000.000 QTY | 26,713 | 25,491 |
| BANK OF AMER CORP 3.366% DUE 1/23/26 40,000.000 QTY | 41,179 | 39,071 |
| BANK OF AMER CORP 3.500% DUE 4/19/26 34,000.000 QTY | 33,208 | 33,099 |
| BANK OF AMER CORP 4.200% DUE 8/26/24 326,000.000 QTY | 333,022 | 322,932 |
| BANK OF NOVA SCOTIA 1.350% DUE 6/24/26 400,000.000 QTY | 361,736 | 367,696 |
| BANK OF NOVA SCOTIA 3.400% DUE 2/11/24 65,000.000 QTY | 65,924 | 64,800 |
| BB&T CORP MED TERM 2.850% DUE 10/26/24 60,000.000 QTY | 58,420 | 58,691 |
| BK OF AMER CORP 3.559% DUE 4/23/27 75,000.000 QTY | 79,686 | 72,209 |
| BK OF AMER CORP 3.875% DUE 8/1/25 15,000.000 QTY | 15,145 | 14,775 |
| BLACKROCK INC 3.500% DUE 3/18/24 15,000.000 QTY | 15,024 | 14,935 |
| BOEING CO 7.250% DUE 6/15/25 10,000.000 QTY | 10,542 | 10,290 |
| BP CAPITAL MARKETS 3.723% DUE 11/28/28 78,000.000 QTY | 76,374 | 75,579 |
| BROOKFIELD FIN LLC 4.000% DUE 4/1/24 5,000.000 QTY | 4,947 | 4,977 |
| BURLINGTON NTHN SANTA FE 3.400% DUE 9/1/24 15,000.000 QTY | 15,268 | 14,811 |
| CANADIAN IMPERIAL BANK 2.250% DUE 1/28/25 32,000.000 QTY | 31,960 | 30,998 |
| CENTENE CORP 2.450% DUE 7/15/28 36,000.000 QTY | 30,461 | 32,125 |
| CHARLES SCHWAB CORP 3.200% DUE 1/25/28 10,000.000 QTY | 10,016 | 9,446 |
| CHARTER COMM OPT LLC 4.908% DUE 7/23/25 206,000.000 QTY | 215,215 | 204,078 |
| CITIGROUP INC 3.200% DUE 10/21/26 95,000.000 QTY | 93,774 | 90,658 |
| CITIGROUP INC 3.352% DUE 4/24/25 30,000.000 QTY | 30,630 | 29,772 |
| CITIGROUP INC 3.400% DUE 5/1/26 214,000.000 QTY | 208,390 | 206,572 |
| CME GROUP INC 3.000% DUE 3/15/25 20,000.000 QTY | 19,878 | 19,581 |
| COLUMBIA PIPELINE GROUP 4.500% DUE 6/1/25 50,000.000 QTY | 51,363 | 49,368 |
| COMCAST CORP 2.350% DUE 1/15/27 20,000.000 QTY | 18,314 | 18,785 |
| COMCAST CORP 3.150% DUE 2/15/28 244,000.000 QTY | 234,778 | 232,759 |
| COMCAST CORP 3.150% DUE 3/1/26 17,000.000 QTY | 17,050 | 16,509 |
| CONNECTICUT LIGHT & PWR 3.200% DUE 3/15/27 15,000.000 QTY | 14,949 | 14,421 |
| COSTCO WHSL CORP 1.375% DUE 6/20/27 20,000.000 QTY | 19,955 | 18,159 |
| DISCOVERY COMM INC 3.950% DUE 3/20/28 262,000.000 QTY | 243,849 | 249,351 |
| ELI LILLY & CO 3.375% DUE 3/15/29 9,000.000 QTY | 8,986 | 8,663 |
| EXXON MOBIL CORP 2.019% DUE 8/16/24 15,000.000 QTY | 15,122 | 14,707 |
| EXXON MOBIL CORP 3.043% DUE 3/1/26 14,000.000 QTY | 14,000 | 13,604 |
| GENL MOTORS FINL CO INC 2.900% DUE 2/26/25 316,000.000 QTY | 317,262 | 306,627 |
| GENL MOTORS FINL CO INC 4.350% DUE 1/17/27 34,000.000 QTY | 36,208 | 33,339 |
| GILEAD SCIENCES INC 3.700% DUE 4/1/24 45,000.000 QTY | 45,773 | 44,785 |
| GOLDMAN SACHS GROUP INC 3.850% DUE 1/26/27 184,000.000 QTY | 180,080 | 178,986 |
| HOME DEPOT INC 2.125% DUE 9/15/26 35,000.000 QTY | 32,497 | 32,920 |
| HOME DEPOT INC 3.900% DUE 12/6/28 15,000.000 QTY | 14,897 | 14,770 |
| INDIANA MICH PWR CO 3.850% DUE 5/15/28 30,000.000 QTY | 29,906 | 28,977 |
| INTUIT INC 0.950% DUE 7/15/25 30,000.000 QTY | 29,976 | 28,268 |
| INVESCO FIN PLC 4.000% DUE 1/30/24 30,000.000 QTY | 29,962 | 29,960 |
| JPMORGAN CHASE & CO 3.625% DUE 12/1/27 292,000.000 QTY | 277,332 | 280,554 |
| MEAD JOHNSON NUTRITION 4.125% DUE 11/15/25 50,000.000 QTY | 51,789 | 49,317 |
| META PLATFORMS INC 3.500% DUE 8/15/27 418,000.000 QTY | 393,844 | 407,374 |
| MICROSOFT CORP 3.300% DUE 2/6/27 15,000.000 QTY | 16,140 | 14,613 |
| MITSUBISHI UFJ FIN GRP 3.741% DUE 3/7/29 75,000.000 QTY | 82,089 | 71,831 |
| MORGAN STANLEY 3.700% DUE 10/23/24 60,000.000 QTY | 59,364 | 59,221 |
| MORGAN STANLEY 3.875% DUE 1/27/26 46,000.000 QTY | 46,191 | 45,069 |
| MORGAN STANLEY 3.875% DUE 4/29/24 74,000.000 QTY | 74,018 | 73,589 |
| MORGAN STANLEY 4.000% DUE 7/23/25 25,000.000 QTY | 26,157 | 24,643 |
| NATL RURAL UTILS COOP 3.900% DUE 11/1/28 30,000.000 QTY | 30,560 | 29,133 |
| ONCOR ELEC DELIVERY 2.950% DUE 4/1/25 30,000.000 QTY | 29,552 | 29,268 |
| ORIX CORP 3.700% DUE 7/18/27 30,000.000 QTY | 29,861 | 29,072 |
| PACIFIC GAS & ELEC 2.100% DUE 8/1/27 304,000.000 QTY | 269,208 | 274,193 |
| PFIZER & CO INC 3.450% DUE 3/15/29 15,000.000 QTY | 14,965 | 14,468 |
| PINNACLE WEST CPTL CORP 1.300% DUE 6/15/25 23,000.000 QTY | 23,356 | 21,667 |
| PLAINS ALL AMER PIPELINE 3.600% DUE 11/1/24 392,000.000 QTY | 399,435 | 384,685 |
| PLAINS ALL AMER PIPELINE 4.650% DUE 10/15/25 46,000.000 QTY | 48,000 | 45,493 |
| PNC FINL SERV GRP INC 3.450% DUE 4/23/29 30,000.000 QTY | 32,990 | 28,411 |
| POTOMAC ELEC PWR CO 3.600% DUE 3/15/24 15,000.000 QTY | 15,023 | 14,930 |
| PRECISION CASTPARTS CORP 3.250% DUE 6/15/25 15,000.000 QTY | 15,012 | 14,691 |
| PRUDENTIAL FINL INC 1.500% DUE 3/10/26 15,000.000 QTY | 15,092 | 13,983 |
| PRUDENTIAL FINL INC 3.878% DUE 3/27/28 10,000.000 QTY | 10,000 | 9,753 |
| PUBLIC STORAGE 3.385% DUE 5/1/29 10,000.000 QTY | 9,981 | 9,542 |
| QUALCOMM INC 3.250% DUE 5/20/27 19,000.000 QTY | 18,950 | 18,395 |
| REALTY INCOME CORP 3.000% DUE 1/15/27 15,000.000 QTY | 13,970 | 14,244 |
| REALTY INCOME CORP 3.650% DUE 1/15/28 15,000.000 QTY | 14,975 | 14,396 |
| REALTY INCOME CORP 3.875% DUE 7/15/24 15,000.000 QTY | 14,993 | 14,872 |
| ROYAL BK OF CANADA 3.970% DUE 7/26/24 400,000.000 QTY | 399,780 | 396,588 |
| SAN DIEGO GAS & ELEC 2.500% DUE 5/15/26 14,000.000 QTY | 13,955 | 13,363 |
| SCHLUMBERGER FIN CANADA 1.400% DUE 9/17/25 15,000.000 QTY | 14,982 | 14,224 |
| SEMPRA ENERGY 3.400% DUE 2/1/28 390,000.000 QTY | 388,629 | 372,005 |
| SHELL INTL FIN 3.250% DUE 5/11/25 40,000.000 QTY | 40,114 | 39,206 |
| SIMON PPTY GROUP LP 3.375% DUE 10/1/24 20,000.000 QTY | 19,804 | 19,690 |
| SIMON PPTY GROUP LP 3.750% DUE 2/1/24 25,000.000 QTY | 25,015 | 24,957 |
| STATE STREET CORP 3.550% DUE 8/18/25 25,000.000 QTY | 25,319 | 24,530 |
| SUMITOMO MITSUI FINL GRP 3.544% DUE 1/17/28 216,000.000 QTY | 203,725 | 205,913 |
| SUNTRUST BANK 3.200% DUE 4/1/24 30,000.000 QTY | 30,011 | 29,802 |
| TJX COS INC 2.250% DUE 9/15/26 15,000.000 QTY | 15,506 | 14,174 |
| TORONTO-DOMINION BANK 0.750% DUE 9/11/25 20,000.000 QTY | 19,954 | 18,666 |
| TOTAL CAPITAL INTL 3.455% DUE 2/19/29 15,000.000 QTY | 15,000 | 14,481 |
| TOTAL CAPITAL INTL 3.750% DUE 4/10/24 15,000.000 QTY | 15,040 | 14,919 |
| TOYOTA MOTOR CRDT 1.800% DUE 2/13/25 35,000.000 QTY | 35,415 | 33,856 |
| UNITEDHEALTH GROUP INC 1.250% DUE 1/15/26 15,000.000 QTY | 14,942 | 14,050 |
| UNITEDHEALTH GROUP INC 2.950% DUE 10/15/27 12,000.000 QTY | 11,900 | 11,397 |
| US BANCORP 1.450% DUE 5/12/25 57,000.000 QTY | 56,934 | 54,257 |
| US BANCORP 3.000% DUE 7/30/29 15,000.000 QTY | 14,999 | 13,568 |
| VIRGINIA ELEC & POWER CO 3.450% DUE 2/15/24 14,000.000 QTY | 14,090 | 13,955 |
| WELLS FARGO & CO 2.406% DUE 10/30/25 35,000.000 QTY | 35,000 | 34,050 |
| WELLS FARGO & CO 3.750% DUE 1/24/24 35,000.000 QTY | 35,027 | 34,953 |
| WELLS FARGO & CO 4.100% DUE 6/3/26 30,000.000 QTY | 30,096 | 29,351 |
| WELLS FARGO & CO 4.150% DUE 1/24/29 90,000.000 QTY | 85,889 | 87,576 |
| WESTPAC BANKING CORP 2.350% DUE 2/19/25 36,000.000 QTY | 36,004 | 35,011 |
| WESTPAC BANKING CORP 2.850% DUE 5/13/26 30,000.000 QTY | 27,846 | 28,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS (ABT) 2,366.000 SHS | 251,513 | 260,426 |
| ABBVIE INC (ABBV) 1,235.000 SHS | 180,301 | 191,388 |
| ACCENTURE PLC IRELAND CL (ACN) 1,076.000 SHS | 305,887 | 377,579 |
| ADOBE INC (ADBE) 148.000 SHS | 73,876 | 88,297 |
| ADVANCED MICRO DEVICES INC (AMD) 830.000 SHS | 81,080 | 122,350 |
| AIR ISAAC CORP (FICO) 84.000 SHS | 40,439 | 97,777 |
| ALCON INC (ALC) 698.000 SHS | 48,312 | 54,528 |
| ALLEGION PLC (ALLE) 825.000 SHS | 113,487 | 104,519 |
| ALLEGRO MICROSYSTEMS INC (ALGM) 631.000 SHS | 17,213 | 19,100 |
| ALPHABET INC CL A (GOOGL) 2,647.000 SHS | 326,587 | 369,759 |
| AMAZON.COM INC (AMZN) 2,900.000 SHS | 472,087 | 440,626 |
| AMER ELECTRIC POWER CO (AEP) 791.000 SHS | 71,376 | 64,245 |
| AMERICAN TOWER CORP (AMT) 529.000 SHS | 128,472 | 114,201 |
| AMERIPRISE FINANCIAL INC (AMP) 432.000 SHS | 113,362 | 164,087 |
| AMGEN INC (AMGN) 218.000 SHS | 51,144 | 62,788 |
| AMN HEALTHCARE SERVICES INC (AMN) 106.000 SHS | 12,717 | 7,937 |
| ANALOG DEVICES INC (ADI) 909.000 SHS | 161,173 | 180,491 |
| ANSYS INC (ANSS) 616.000 SHS | 182,020 | 223,534 |
| APPLE INC (AAPL) 1,990.000 SHS | 250,434 | 383,135 |
| APPLIED MATERIALS IN (AMAT) 672.000 SHS | 83,333 | 108,911 |
| APTARGROUP INC (ATR) 99.000 SHS | 10,644 | 12,238 |
| ASML HLDG NV (ASML) 80.000 SHS | 49,498 | 60,554 |
| ASPEN TECHNOLOGY INC (AZPN) 548.000 SHS | 106,590 | 120,642 |
| ATMOS ENERGY CORP (ATO) 498.000 SHS | 52,421 | 57,718 |
| AUTODESK INC (ADSK) 239.000 SHS | 43,993 | 58,192 |
| AUTOMATIC DATA PROCESSING INC (ADP) 561.000 SHS | 120,765 | 130,696 |
| AVANGRID INC (AGR) 204.000 SHS | 7,844 | 6,612 |
| AZENTA INC (AZTA) 113.000 SHS | 10,432 | 7,361 |
| BALL CORP (BALL) 248.000 SHS | 13,794 | 14,265 |
| BENTLEY SYSTEMS INC (BSY) 3,346.000 SHS | 186,181 | 174,594 |
| BERKLEY W R CORP (WRB) 1,786.000 SHS | 92,007 | 126,306 |
| BJS WHSL CLUB HLDGS INC (BJ) 17.000 SHS | 14,932 | 21,131 |
| BLACKROCK INC (BLK) 203.000 SHS | 160,967 | 164,795 |
| BLACKSTONE INC (BX) 461.000 SHS | 49,994 | 60,354 |
| BOSTON SCIENTIFIC CORP (BSX) 1,401.000 SHS | 57,476 | 80,992 |
| BRIGHT HORIZONS FAMILY SOLUTAIONS INC (BFAM) 1,054.000 SHS | 128,973 | 99,329 |
| BROADCOM INC (AVGO) 316.000 SHS | 194,188 | 352,735 |
| BURLINGTON STORES INC (BURL) 97.000 SHS | 23,635 | 18,865 |
| CAMDEN PPTY TR SBI (CPT) 123.000 SHS | 16,581 | 12,213 |
| CAPITAL ONE FINCL CORP (COF) 523.000 SHS | 86,150 | 68,576 |
| CHARLES RIVER LABORATORIES (CRL) 552.000 SHS | 182,713 | 130,493 |
| CHEMED CORP (CHE) 166.000 SHS | 82,597 | 97,069 |
| CHIPOTLE MEXICAN GRILL INC (CMG) 43.000 SHS | 82,349 | 98,339 |
| CHOICE HOTELS INTL INC (CHH) 702.000 SHS | 84,705 | 79,537 |
| CHUBB LTD (CB) 736.000 SHS | 132,696 | 166,336 |
| COCA COLA CO (KO) 5,705.000 SHS | 327,701 | 336,196 |
| COLUMBIA BKG SYS INC (COLB) 443.000 SHS | 14,341 | 11,819 |
| COMMERCE BANCSHARES (CBSH) 534.000 SHS | 35,907 | 28,521 |
| CONSTELLATION BRANDS INC (STZ) 185.000 SHS | 41,132 | 44,724 |
| COOPER COMPANIES INC (COO) 423.000 SHS | 152,556 | 160,080 |
| CORTEVA INC (CTVA) 1,466.000 SHS | 66,652 | 70,251 |
| COSTCO WHOLESALE CORP (COST) 181.000 SHS | 79,057 | 119,474 |
| COTERRA ENERGY INC (CTRA) 2,065.000 SHS | 42,936 | 52,699 |
| CROWN CASTLE INC (CCI) 334.000 SHS | 63,623 | 38,473 |
| CUBESMART SBI (CUBE) 224.000 SHS | 8,785 | 10,382 |
| CULLEN FROST BANKERS INC (CFR) 366.000 SHS | 44,807 | 39,707 |
| CYBER-ARK SOFTWARE LTD (CYBR) 97.000 SHS | 15,453 | 21,248 |
| DANAHER CORP (DHR) 449.000 SHS | 99,760 | 103,872 |
| DARLING INTL INC (DAR) 177.000 SHS | 12,833 | 8,822 |
| DECKERS OUTDOOR CORP (DECK) 44.000 SHS | 11,871 | 29,411 |
| DIAGEO PLC (DEO) 200.000 SHS | 36,965 | 29,132 |
| DOLBY LABORATORIES INC (DLB) 1,327.000 SHS | 99,551 | 114,361 |
| DOMINO'S PIZZA INC (DPZ) 29.000 SHS | 11,182 | 11,955 |
| EAST WEST BANCORP INC (EWBC) 282.000 SHS | 19,984 | 20,290 |
| EASTGROUP PROPERTIES INC (EGP) 85.000 SHS | 14,132 | 15,601 |
| ECOLAB INC (ECL) 273.000 SHS | 58,238 | 54,150 |
| EOG RESOURCES INC (EOG) 799.000 SHS | 71,380 | 96,639 |
| EQUIFAX INC (EFX) 542.000 SHS | 124,734 | 134,031 |
| EQUITY LIFESTYLE PROPERTIES INC (ESL) 636.000 SHS | 43,867 | 44,863 |
| ESSENTIAL UTILS INC (WTRG) 162.000 SHS | 7,699 | 6,051 |
| ETSY INC (ETSY) 186.000 SHS | 19,333 | 15,075 |
| EXPONENT INC (EXPO) 1,102.000 SHS | 100,433 | 97,020 |
| EXXON MOBIL CORP (XOM) 1,989.000 SHS | 210,585 | 198,860 |
| FEDERAL RLTY INVT TR (FRT) 48.000 SHS | 5,108 | 4,946 |
| FIRST SOLAR INC (FSLR) 57.000 SHS | 4,304 | 9,820 |
| FRESHPET INC (FRPT) 113.000 SHS | 10,949 | 9,804 |
| GENL DYNAMICS CORP (GD) 191.000 SHS | 36,355 | 49,597 |
| HANOVER INSURANCE GROUP INC (THG) 124.000 SHS | 17,236 | 15,056 |
| HENRY JACK & ASSOC INC (JKHY) 786.000 SHS | 125,518 | 128,440 |
| HEXCEL CORP (HXL) 227.000 SHS | 13,920 | 16,741 |
| HOME DEPOT INC (HD) 433.000 SHS | 136,162 | 150,056 |
| HONEYWELL INTL INC (HON) 1,182.000 SHS | 242,969 | 247,877 |
| HORACE MANN EDUCATORS CORP (HMN) 261.000 SHS | 10,317 | 8,535 |
| HUNT J B TRANS SVCS INCC (JBHT) 79.000 SHS | 12,923 | 15,779 |
| ICON PLC (ICLR) 57.000 SHS | 11,807 | 16,135 |
| INGEVITY CORP (NGVT) 166.000 SHS | 13,932 | 7,839 |
| INTERACTIVE BROKERS GROUP INC (IBKR) 1,090.000 SHS | 75,073 | 90,361 |
| INTERCONTINENTAL HOTELS GROUP (IGH) 122.000 SHS | 6,973 | 11,124 |
| INTUIT (INTU) 218.000 SHS | 94,036 | 136,257 |
| INTUITIVE SURGICAL INC (ISRG) 238.000 SHS | 69,486 | 80,292 |
| IPG PHOTONICS CORP (IPGP) 155.000 SHS | 26,381 | 16,824 |
| JOHNSON & JOHNSON (JNJ) 1,066.000 SHS | 177,952 | 167,085 |
| JONES LANG LASALLE INC (JLL) 106.000 SHS | 19,808 | 20,020 |
| JPMORGAN CHASE & CO (JPM) 1,211.000 SHS | 197,000 | 205,991 |
| LAMB WESTON HLDGS INC (LW) 224.000 SHS | 17,665 | 24,212 |
| LENNAR CORP (LEN) 583.000 SHS | 56,394 | 86,890 |
| LENNOX INTL INC (LII) 366.000 SHS | 125,482 | 163,792 |
| LEVI STRAUSS & CO (LEVI) 418.000 SHS | 9,523 | 6,914 |
| LILLY ELI & CO (LLY) 334.000 SHS | 113,502 | 194,695 |
| LINCOLN ELEC HOLDINGS (LECO) 87.000 SHS | 11,223 | 18,919 |
| LINDE PLC NEW EUR (LIN) 445.000 SHS | 137,435 | 182,766 |
| LIVE OAK BANCSHARES INC (LOB) 273.000 SHS | 14,446 | 12,422 |
| LKQ CORP (LKQ) 162.000 SHS | 8,019 | 7,742 |
| LOWES COMPANIES INC (LOW) 222.000 SHS | 46,097 | 49,406 |
| LPL FINL HLDGE INC (LPLA) 669.000 SHS | 98,422 | 152,278 |
| LTC PROPERTIES INC (LTC) 261.000 SHS | 10,096 | 8,383 |
| MANPOWERGROUP INC (MAN) 110.000 SHS | 13,360 | 8,742 |
| MARSH & MCLENNAN COS INC (MMC) 719.000 SHS | 99,862 | 136,229 |
| MARTIN MARIETTA MATERIALS INC (MLM) 172.000 SHS | 61,373 | 85,813 |
| MASTERCARD INC (MA) 289.000 SHS | 109,437 | 123,261 |
| MCCORMICK & CO (MKC) 125.000 SHS | 8,233 | 8,553 |
| MCDONALDS CORP (MCD) 518.000 SHS | 121,554 | 153,592 |
| MEDTRONIC PLC (MDT) 463.000 SHS | 57,387 | 38,142 |
| MERCK & CO INC (MRK) 532.000 SHS | 53,950 | 57,999 |
| MERIT MEDICAL SYSTEM INC (MMSI) 263.000 SHS | 16,548 | 19,977 |
| META PLATFORMS INC (META) 753.000 SHS | 224,638 | 266,532 |
| MICHELIN COMPAGNIE GENERALE (MGDDY) 2,956.000 SHS | 57,813 | 53,090 |
| MICROCHIP TECHNOLOGY INC (MCHP) 836.000 SHS | 64,764 | 75,390 |
| MICROSOFT CORP (MSFT) 4,029.000 SHS | 1,018,901 | 1,515,065 |
| MIDDLEBY CORP (MIDD) 131.000 SHS | 21,432 | 19,279 |
| MITSUBISHI UFJ FINANCIAL GROUP (MUFG) 4,507.000 SHS | 26,311 | 38,805 |
| MORGAN STANLEY (MS) 1,570.000 SHS | 147,690 | 146,403 |
| MSA SAFETY INC (MSA) 126.000 SHS | 19,442 | 21,273 |
| MYR GROUP INC (MYRG) 115.000 SHS | 15,791 | 16,632 |
| NEXTERA ENERGY INC (NEE) 1,828.000 SHS | 134,966 | 111,033 |
| NIKE INC (NKE) 882.000 SHS | 121,764 | 95,759 |
| NORDSON CORP (NDSN) 571.000 SHS | 126,165 | 150,835 |
| NY TIMES CO (NYT) 386.000 SHS | 16,373 | 18,910 |
| O REILLY AUTOMOTIVE INC (ORLY) 86.000 SHS | 45,864 | 81,707 |
| OMNICELL INC (OMCL) 277.000 SHS | 26,735 | 10,424 |
| ORACLE CORP (ORCL) 2,109.000 SHS | 163,640 | 222,352 |
| ORMAT TECHNOLOGIES INC (ORA) 174.000 SHS | 12,008 | 13,187 |
| OSHKOSH CORP (OSK) 395.000 SHS | 40,933 | 42,822 |
| PALO ALTO NETWORKS INC (PANW) 279.000 SHS | 44,019 | 82,272 |
| PARKER HANNIFIN CORP (PH) 373.000 SHS | 115,727 | 171,841 |
| PAYLOCITY HLDG CORP (PCTY) 74.000 SHS | 17,290 | 12,199 |
| PENUMBRA INC (PEN) 54.000 SHS | 14,125 | 13,583 |
| PHILLIPS 66 (PSX) 674.000 SHS | 65,591 | 89,736 |
| PNC FINANCIAL SERVICES GROUP (PNC) 316.000 SHS | 61,381 | 48,933 |
| POOL CORP (POOL) 432.000 SHS | 182,512 | 172,243 |
| PROCTER & GAMBLE CO (PG) 1,300.000 SHS | 174,275 | 190,502 |
| PROLOGIS INC (PLD) 1,260.000 SHS | 153,534 | 167,958 |
| QUALCOMM INC (QCOMM) 409.000 SHS | 54,650 | 59,154 |
| QUEST DIAGNOSTICS INC (DGX) 123.000 SHS | 16,269 | 16,959 |
| REINSURANCE GROUP AMER INC (RGA) 81.000 SHS | 10,533 | 13,104 |
| REPUBLIC SERVICES INC (RSG) 587.000 SHS | 63,707 | 96,802 |
| ROCKWELL AUTOMATION INC (ROK) 172.000 SHS | 44,859 | 53,403 |
| ROGERS CORP (ROG) 85.000 SHS | 14,066 | 11,226 |
| ROLLINS INC (ROL) 2,633.000 SHS | 89,246 | 114,983 |
| RPM INTL INC (RPM) 558.000 SHS | 52,747 | 62,290 |
| S&P GLOBAL INC (SPGI) 184.000 SHS | 68,270 | 81,056 |
| SAIA INC (SAIA) 238.000 SHS | 64,952 | 104,296 |
| SALESFORCE INC (CRM) 573.000 SHS | 123,525 | 150,779 |
| SCHLUMBERGER LTD (SLB) 1,255.000 SHS | 45,252 | 65,310 |
| SCOTTS MIRACLE-GRO CO (SMG) 1,117.000 SHS | 225,386 | 71,209 |
| SENSIENT TECHNOLOGIES CORP (SXT) 177.000 SHS | 15,442 | 11,682 |
| SHERWIN WILLIAMS CO (SHW) 348.000 SHS | 94,136 | 108,541 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) 634.000 SHS | 105,332 | 103,025 |
| SMITH A O CORP (AOS) 144.000 SHS | 9,814 | 11,871 |
| SOLAREDGE TECHNOLOGIES INC (SEDG) 62.000 SHS | 15,593 | 5,803 |
| SONCO PRODUCTS CO (SON) 154.000 SHS | 10,267 | 8,604 |
| SONY GRP CORP (SONY) 684.000 SHS | 65,765 | 64,768 |
| STARBUCKS CORP (SBUX) 1,832.000 SHS | 192,843 | 175,890 |
| STIFEL FINANCIAL CORP (SF) 174.000 SHS | 11,436 | 12,032 |
| SYSCO CORP (SYY) 656.000 SHS | 54,356 | 47,973 |
| TAIWAN SEMICONDUCTOR MFG CO (TSM) 2,131.000 SHS | 198,168 | 221,624 |
| TELEDYNE TECHNOLOGIES INC (TDY) 358.000 SHS | 156,915 | 159,772 |
| TERADYNE INC (TER) 1,148.000 SHS | 148,172 | 124,581 |
| TETRA TECH INC (TTEK) 102.000 SHS | 12,257 | 17,027 |
| THERMO FISHER SCIENTIFIC INC (TMO) 154.000 SHS | 76,448 | 81,742 |
| THOR INDUSTRIES INC (THO) 1,194.000 SHS | 139,400 | 141,191 |
| TJX COS INC (TJX) 1,336.000 SHS | 90,213 | 125,330 |
| TRACTOR SUPPLY CO (TSCO) 90.000 SHS | 16,219 | 19,353 |
| TRANE TECHNOLOGIES PLC (TT) 230.000 SHS | 45,146 | 56,097 |
| TREX CO INC (TREX) 133.000 SHS | 11,361 | 11,011 |
| TRIMBLE INC (TRMB) 264.000 SHS | 19,123 | 14,045 |
| UNION PACIFIC CORP (UNP) 1,050.000 SHS | 232,598 | 257,901 |
| UNITED PARCEL SERVICE INC (UPS) 934.000 SHS | 178,773 | 146,853 |
| UNITEDHEALTH GROUP INC (UNH) 713.000 SHS | 339,647 | 375,373 |
| US BANCORP DEL (USB) 1,331.000 SHS | 41,599 | 57,606 |
| VALMONT INDUSTRIES INC (VMI) 60.000 SHS | 17,174 | 14,011 |
| VERALTO CORP (VLTO) 80.000 SHS | 6,801 | 6,581 |
| VISA INC (V) 743.000 SHS | 167,880 | 193,440 |
| WABTEC INC (WAB) 183.000 SHS | 15,066 | 23,223 |
| WATSCO INC (WSO) 315.000 SHS | 89,543 | 134,968 |
| WEBSTER FINANCIAL CORP (WBS) 366.000 SHS | 20,950 | 18,578 |
| WOLFSPEED INC (WOLF) 277.000 SHS | 24,396 | 12,052 |
| XCEL ENERGY INC (XEL) 783.000 SHS | 53,955 | 48,476 |
| XYLEM INC (XYL) 523.000 SHS | 59,505 | 59,810 |
| ZEBRA TECHNOLOGIES CORP (ZBRA) 403.000 SHS | 203,320 | 110,152 |
| ZURN ELKAY WATER SOLUTION CORP (ZWS) 3,644.000 SHS | 104,958 | 107,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AESSF III PRIVATE INVESTORS OFFSHORE, LP | AT COST | 89,260 | 348,809 |
| AIF (APOLLO) VIII PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 305,656 |
| AMER FUNDS NEW WORLD FUND (NFFFX) 24,791.184 QTY | AT COST | 1,887,406 | 1,853,141 |
| AP X PRIVATE INVESTORS OFFSHORE, LP | AT COST | 833,845 | 1,038,627 |
| APOLLO VII PRIVATE INVESTORS ONSHORE (TAX EXEMPT), LLC | AT COST | 0 | 5,836 |
| BANK OF NOVA SCOTIA 50,000.000 QTY | AT COST | 500,000 | 486,000 |
| BARCLAYS BANK PLC 71,600.000 QTY | AT COST | 716,000 | 706,384 |
| BCP VI PRIVATE INVESTORS, LP | AT COST | 0 | 147,902 |
| BLACKSTONE PRIVATE CREDIT FUND 118,296.530 QTY | AT COST | 3,030,000 | 2,984,621 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC 175,949.580 QTY | AT COST | 2,239,869 | 2,519,422 |
| BOFA FINANCE LLC 89,000.000 QTY | AT COST | 890,000 | 887,760 |
| BSREP II (BROOKFIELD) PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 491,443 |
| CADUCEUS ASIA CPI PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 194,044 |
| CANADIAN IMPERIAL BANK 75,000.000 QTY | AT COST | 750,000 | 723,350 |
| CCMP III PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 6,380 |
| CERBERUS VI PRIVATE INVESTORS OFFSHORE, LP | AT COST | 204,496 | 711,389 |
| CLOVER PCO ORIGINATION (LEVERED) II FEEDER, LP 1,216,379.000 QTY | AT COST | 1,132,867 | 1,216,379 |
| CLOVER PCO SECONDARY (LEVERED) II FEEDER, LP 335,537.000 QTY | AT COST | 696,602 | 335,537 |
| COATUE EARLY STAGE FUND PRIVATE INVESTORS (CAYMAN), LP | AT COST | 749,999 | 1,435,595 |
| COLUMBIA MORTGAGE OPPS FUND INSTL (CLMZX) 114,935.148 QTY | AT COST | 1,196,671 | 934,423 |
| GIF V PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 92,748 |
| GRAHAM ABSOLUTE RETURN LTD 1,786.923 QTY | AT COST | 1,007,767 | 1,282,532 |
| GSO PRIVATE INVESTORS OFFSHORE III SICAV-RAIF S.C.S | AT COST | 145,918 | 198,674 |
| GUGGENHEIM MACRO OPPS FUND INSTL (GIOIX) 41,501.782 QTY | AT COST | 1,123,161 | 1,008,078 |
| HPS - CORE SENIOR LENDING OFFSHORE FUND (PB), LP | AT COST | 302,062 | 503,852 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019, LP | AT COST | 442,849 | 650,886 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE II, LP | AT COST | 0 | 7,620 |
| JPM U.S. REAL ESTATE INCOME AND GROWTH DOMESTIC, LP | AT COST | 1,249,763 | 979,776 |
| JPM US I&G DOMESTIC GROWTH REIT INC. | AT COST | 1,000 | 1,000 |
| KKR ASIAN FUND II PRIVATE INVESTORS OFFSHORE, LP | AT COST | 94,837 | 213,753 |
| KKR ASIAN FUND PRIVATE INVESTORS OFFSHORE, LP | AT COST | 0 | 472 |
| LC ASIA3 PRIVATE INVESTORS OFFSHORE, LP | AT COST | 564,965 | 456,143 |
| NINETEEN77 GLOBAL MULTI-STRATEGY ALPHA II LTD | AT COST | 1,010,000 | 983,906 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II, LP | AT COST | 587,572 | 154,066 |
| PROVIDENCE VII PRIVATE INVESTORS, LP (OFFSHORE) | AT COST | 0 | 396,838 |
| PROVIDENCE VIII PRIVATE INVESTORS OFFSHORE, LP | AT COST | 596,333 | 909,836 |
| RIVERSTONE GLOBAL ENERGY AND POWER OFFSHORE IV, LP | AT COST | 0 | 965 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS V, LP | AT COST | 469,140 | 220,480 |
| SLA PRIVATE INVESTORS OFFSHORE, LP | AT COST | 909,673 | 1,175,365 |
| STARWOOD SOF XI PRIVATE INVESTORS OFFSHORE 2, LP | AT COST | 452,698 | 601,133 |
| STRAT PARTNERS OFFSHORE IX (CAPITAL), LP 584,538.000 QTY | AT COST | 618,132 | 584,538 |
| VINTAGE EUROPEAN OPPORTUNITY FUND OFFSHORE, LP | AT COST | 40,580 | 53,254 |
| VINTAGE EUROPEAN OPPORTUNITY FUND OFFSHORE, LP | AT COST | 0 | 225,940 |
| WCM FOCUSED INTL GROWTH FUND (WCMIX) 71,470.857 QTY | AT COST | 1,476,549 | 1,626,677 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 46,435 | 0 | 46,435 | 46,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 74,547 | 0 | 74,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EARNEST MONEY | 70,000 | 70,000 | 70,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 963 | 963 | 0 | |
| FILING FEES | 1,500 | 0 | 1,500 | |
| OTHER EXPENSES THRU SCHEDULE K-1'S | 0 | 18,870 | 0 | |
| DUES AND SUBSCRIPTIONS | 425 | 0 | 425 | |
| PROGRAM EXPENSES | 42,537 | 0 | 42,537 | |
| INSURANCE EXPENSE | 431 | 0 | 431 | |
| MAINTENANCE EXPENSE | 6,225 | 0 | 6,225 | |
| TELEPHONE EXPENSE | 7,060 | 0 | 7,060 | |
| OFFICE EXPENSES | 22,616 | 0 | 22,616 | |
| OFFICE IMPROVEMENTS | 18,823 | 0 | 18,823 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 239,903 | 239,903 | 239,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 33,000 | 0 | 33,000 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 279,130 | 279,130 | 0 | |
| MARKETING CONSULTANT | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 841 | 841 | 0 |