| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,349 | 30,761 | 10,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK FOREIGN STOCKS #6493 | 4,585,805 | 4,585,805 |
| US BANK DOMESTIC AND FOREIGN STOCKS #6495 | 3,455,359 | 3,455,359 |
| US BANK DOMESTIC AND FOREIGN STOCKS #6494 | 3,652,347 | 3,652,347 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 3,505 | 854 | 2,651 | 2,651 |
| COMPUTER EQUIPMENT & SOFTWARE | 30,885 | 30,885 | 0 | 0 |
| WEBSITE | 63,648 | 63,648 | 0 | 0 |
| OFFICE FURNITURE | 23,105 | 23,105 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFIT STREET PARTNERS IV OFFSHORE LP #6490 | FMV | 420,473 | 420,473 |
| CARLYLE REALTY PARTNERS VIII LP #6490 | FMV | 265,175 | 265,175 |
| CLAYTON DUBILIER RICE FD IX OFFSHORE #6490 | FMV | 401,244 | 401,244 |
| GSO PRIVATE INVESTORS OFFSHORE II LP #6490 | FMV | 62,794 | 62,794 |
| KILTEARN GLOBAL -PARTNERSHIP #6490 | FMV | 3,441,051 | 3,441,051 |
| L CAPITAL ASIA OFFSHORE LP | FMV | 185,501 | 185,501 |
| MERCER GLOBAL OPPORTUNITIES LTD #6490 | FMV | 1,611,632 | 1,611,632 |
| MERCER HEDGE FUND INVESTORS SP-1 #6490 | FMV | 7,585,935 | 7,585,935 |
| MERCER PRIVATE INV PART VI LP K-1 #6490 | FMV | 3,395,391 | 3,395,391 |
| MERCER PRIVATE INV PART VII LP K-1 #6490 | FMV | 1,268,730 | 1,268,730 |
| MEZZANINE PRIVATE INV III OFFSHORE #6490 | FMV | 516,477 | 516,477 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP #6490 | FMV | 77,033 | 77,033 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS LP #6490 | FMV | 110,240 | 110,240 |
| SILVER LAKE PARTNERS IV LP #6490 | FMV | 694,022 | 694,022 |
| SLP V PRIVATE INVESTORS OFFSHORE LP #6490 | FMV | 496,728 | 496,728 |
| SSGA SOCIALLY RESPONSIBLE US CREDIT KILTEARN GLOBAL #6490 | FMV | 4,032,376 | 4,032,376 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE LP #6490 | FMV | 101,361 | 101,361 |
| STRATEGIC PRIVATE EQUITY FUND II LP K-1 #6497 | FMV | 68,864 | 68,864 |
| STRATEGIC PRIVATE EQUITY FUND III LP K-1 #6497 | FMV | 206,138 | 206,138 |
| STRATEGIC S&P 500 FUND #6490 | FMV | 19,614,246 | 19,614,246 |
| THOR URBAN PROPERTY FUND #6497 | FMV | 160,655 | 160,655 |
| US BANK MUTUAL FUNDS #6490 | FMV | 5,944,601 | 5,944,601 |
| VINTAGE 2015 PRIVATE INVESTMENTS OFFSHORE #6490 | FMV | 404,125 | 404,125 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE #6490 | FMV | 209,446 | 209,446 |
| WELLINGTON ENDURING ASSETS CTF FUND #6490 | FMV | 2,053,439 | 2,053,439 |
| BENEFIT STREET PARTNERS IV OFFSHORE LP #6492 | FMV | 435,048 | 435,048 |
| CARLYLE REALTY PARTNERS VIII LP #6492 | FMV | 285,698 | 285,698 |
| CLAYTON DUBILIER RICE FD IX OFFSHORE #6492 | FMV | 511,062 | 511,062 |
| L CAPITAL ASIA II OFFSHORE LP #6492 | FMV | 178,943 | 178,943 |
| MEZZANINE PRIVATE INV III OFFSHORE #6492 | FMV | 535,855 | 535,855 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP #6492 | FMV | 77,033 | 77,033 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS LP #6492 | FMV | 160,780 | 160,780 |
| SILVER LAKE PARTNERS IV LP #6492 | FMV | 861,182 | 861,182 |
| SLP V PRIVATE INVESTORS OFFSHORE LP #6492 | FMV | 574,537 | 574,537 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE LP #6492 | FMV | 101,361 | 101,361 |
| VINTAGE 2015 PRIVATE INVESTMENTS OFFSHORE #6492 | FMV | 457,543 | 457,543 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE #6492 | FMV | 223,046 | 223,046 |
| GSO PRIVATE INVESTORS OFFSHORE II LP #6492 | FMV | 72,668 | 72,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,612 | 0 | 3,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 9,562 | 9,562 | 9,562 |
| JUSTICE HOUSING PARTNERS INVESTMENT | 500,000 | 500,000 | 500,000 |
| CREDIT CARD | 969 | 969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,626 | 2,717 | 2,909 | |
| TELEPHONE | 1,905 | 920 | 985 | |
| OFFICE EXPENSE | 3,255 | 1,573 | 1,682 | |
| PAYROLL FEES | 3,465 | 1,673 | 1,792 | |
| BANK FEES | 824 | 824 | 0 | |
| COMPUTER SERVICE & MAINTENANCE | -3,320 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 9,482 | 4,580 | 4,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS K-1 | 14,233 | ||
| PARTNERSHIP INVESTMENTS K-1 UBI | 0 | ||
| OTHER INCOME | 12,080 | 12,080 | |
| SUBLEASE INCOME | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 7,391,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| US BANK INVESTMENT CASH | 1,508,222 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 325,241 | 325,241 | 0 | |
| GRANT CONSULTING | 90,857 | 8,000 | 74,857 | |
| PARTNERSHIP INVESTMENT K-1 EXPENSES | 0 | 118,114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 21,935 | 21,936 | 0 | |
| PARTNERSHIP INVESTMENT K-1 FOREIGN TAXES PAID | 0 | 231 | 0 |