| Person Name | Explanation |
|---|---|
| BENJAMIN PHILLIPS | TIME SPENT MAINTAINING THE HOME FOR USE BY THE PUBLIC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1229 SOUTH TEMPLE | 2010-05-21 | 2,135,823 | 691,442 | SL | 39 | 54,765 | 0 | 0 | |
| CAPITAL IMPROVEMENTS | 2012-10-15 | 2,855 | 749 | SL | 39 | 73 | 0 | 0 | |
| ELECTRICAL UPDATE | 2014-10-15 | 9,982 | 1,494 | SL | 39 | 256 | 0 | 0 | |
| REMODEL | 2022-03-30 | 14,350 | 291 | ARP | 39 | 368 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF UTAH INVESTMENTS | 319,421 | 336,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JANES HOME BUILDING & LAND | 2,300,000 | 746,207 | 1,553,793 | 4,420,000 |
| JANES HOME BUILDING IMPROVEMENTS | 27,187 | 3,233 | 23,954 | 50,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BP HOLDINGS |
| Lender's Title | |
| Relationship to Insider | PAYROLL COMPANY |
| Original Amount of Loan | 128,711 |
| Balance Due | 92,941 |
| Date of Note | 2014-12 |
| Maturity Date | 2023-12 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | MAINTAIN CHARITABLE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | BONNIE PHILLIPS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 135,300 |
| Balance Due | 81,180 |
| Date of Note | 2021-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | ANNUAL INSTALLM |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | MAINTAIN CHARITABLE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 1,944 | 505 | 0 | 1,439 |
| HOME INSURANCE | 711 | 185 | 0 | 526 |
| LANDSCAPE MAINTENANCE | 21,638 | 5,626 | 0 | 16,012 |
| MAINTENANCE | 10,295 | 2,677 | 0 | 7,618 |
| REPAIRS | 130 | 34 | 0 | 96 |
| SUPPLIES | 3,168 | 824 | 0 | 2,344 |
| UTILITIES | 22,002 | 5,721 | 0 | 16,281 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 170 | 170 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 832 | 0 | 2,368 |
| COMPUTER WEBSITE CONTRACTOR | 800 | 208 | 0 | 592 |
| OTHER CONTRACT LABOR | 15,400 | 4,004 | 0 | 11,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,059 | 2,059 | 0 | 0 |
| FOREIGN TAXES PAID | 42 | 42 | 0 | 0 |