| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,461 | 738 | 0 | 1,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00404A109 ACADIA HEALTHCARE CO INC. | AT COST | 3,302 | 3,499 |
| 00724F101 ADOBE SYSTEMS INC | AT COST | 9,840 | 10,142 |
| 007903107 ADVANCED MICRO DEVICES INC | AT COST | 1,914 | 3,685 |
| 009158106 AIR PRODUCTS & CHEMICAL INC | AT COST | 6,628 | 8,214 |
| 011659109 ALASKA AIR GROUP INC | AT COST | 7,083 | 5,470 |
| 02079K107 ALPHABET INC CL C | AT COST | 15,149 | 19,026 |
| 02079K305 ALPHABET INC CL A | AT COST | 438 | 5,588 |
| 023135106 AMAZON.COM INC | AT COST | 26,815 | 30,388 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 2,077 | 2,159 |
| 031162100 AMGEN INC | AT COST | 3,216 | 3,456 |
| 037833100 APPLE INC | AT COST | 1,559 | 34,270 |
| 03990B101 ARES MANAGEMENT CORP-A | AT COST | 1,675 | 1,784 |
| 053332102 AUTOZONE INC | AT COST | 4,328 | 7,757 |
| 066922204 ISHARES S&P 500 INDEX FUND | AT COST | 305,786 | 698,217 |
| 084670702 BERKSHIRE HATHAWAY INC CL B | AT COST | 3,285 | 12,126 |
| 09247X101 BLACKROCK INC | AT COST | 9,942 | 13,801 |
| 09253F879 ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | AT COST | 284,738 | 362,021 |
| 101137107 BOSTON SCIENTIFIC CORP | AT COST | 5,315 | 5,781 |
| 122017106 BURLINGTON STORES INC. | AT COST | 1,736 | 1,945 |
| 12572Q105 CME GROUP INC | AT COST | 4,044 | 4,633 |
| 14448C104 CARRIER GLOBAL CORP | AT COST | 6,369 | 8,330 |
| 166764100 CHEVRON CORP | AT COST | 3,641 | 5,966 |
| 17275R102 CISCO SYSTEMS | AT COST | 7,809 | 10,357 |
| 235851102 DANAHER CORP | AT COST | 1,473 | 1,851 |
| 254687106 DISNEY WALT CO | AT COST | 9,122 | 8,126 |
| 256206103 DODGE & COX INTERNATIONAL STOCK FUND CLASS I | AT COST | 65,119 | 90,822 |
| 26142V105 DRAFTKINGS INC CL A | AT COST | 2,745 | 3,349 |
| 26875P101 EOG RESOURCES INC | AT COST | 4,697 | 4,233 |
| 29082A107 EMBRAER SA ADR | AT COST | 5,610 | 9,225 |
| 30231G102 EXXON MOBIL CORP | AT COST | 7,947 | 7,499 |
| 30303M102 META PLATFORMS INC CL A | AT COST | 13,451 | 21,592 |
| 31428Q101 FEDERATED HERMES TOTAL RETURN BOND FUND | AT COST | 447,561 | 394,862 |
| 337932107 FIRSTENERGY CORP | AT COST | 6,174 | 7,515 |
| 36168Q104 GFL ENVIRONMENTAL INC SUB VT | AT COST | 10,289 | 10,871 |
| 369550108 GENERAL DYNAMICS CORP | AT COST | 3,585 | 6,751 |
| 38141G104 GOLDMAN SACHS GROUP INC | AT COST | 4,692 | 9,258 |
| 38144N593 GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS INSTL | AT COST | 115,818 | 133,491 |
| 437076102 HOME DEPOT INC | AT COST | 2,223 | 4,159 |
| 460146103 INTERNATIONAL PAPER CO | AT COST | 4,027 | 3,434 |
| 461202103 INTUIT | AT COST | 2,177 | 4,375 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,422 | 11,907 |
| 47803W406 JOHN HANCOCK III DISC M/C-IS | AT COST | 106,951 | 216,634 |
| 478160104 JOHNSON & JOHNSON | AT COST | 3,845 | 8,621 |
| 4812A0623 JPMORGAN EMERG MRKT EQ-I | AT COST | 92,949 | 67,859 |
| 49456B101 KINDER MORGAN INC | AT COST | 5,591 | 5,909 |
| 500472303 KONINKLIJKE PHILIPS NV NY SHR | AT COST | 8,200 | 13,298 |
| 531229755 LIBERTY MEDIA CORP - LIB NEW C | AT COST | 4,278 | 4,419 |
| 532457108 LILLY ELI & CO | AT COST | 4,154 | 4,080 |
| 573284106 MARTIN MARIETTA MATERIALS | AT COST | 4,032 | 5,987 |
| 573874104 MARVELL TECHNOLOGY INC | AT COST | 5,382 | 7,840 |
| 58155Q103 MCKESSON CORP | AT COST | 3,795 | 11,575 |
| 58733R102 MERCADOLIBRE INC | AT COST | 5,612 | 9,429 |
| 58933Y105 MERCK & CO INC | AT COST | 4,224 | 7,086 |
| 59151K108 METHANEX CORP | AT COST | 6,448 | 7,104 |
| 594918104 MICROSOFT CORP | AT COST | 24,582 | 71,824 |
| 60741F104 MOBILEYE GLOBAL INC A | AT COST | 3,656 | 3,899 |
| 60855R100 MOLINA HEALTHCARE INC | AT COST | 4,824 | 5,781 |
| 60937P106 MONGODB INC | AT COST | 1,681 | 1,635 |
| 632307104 NATERA INC | AT COST | 7,695 | 12,528 |
| 64110L106 NETFLIX INC | AT COST | 4,568 | 7,790 |
| 651639106 NEWMONT CORPORATION | AT COST | 5,035 | 7,864 |
| 67066G104 NVIDIA CORP | AT COST | 9,339 | 32,685 |
| 70450Y103 PAYPAL HOLDINGS INC. | AT COST | 18,087 | 10,992 |
| 717081103 PFIZER INC | AT COST | 6,740 | 5,758 |
| 72352L106 PINTEREST INC CLASS A | AT COST | 5,148 | 5,741 |
| 74144Q203 T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND | AT COST | 64,448 | 67,501 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 4,628 | 8,060 |
| 74316J458 CONGRESS MID CAP GROWTH-INS | AT COST | 124,853 | 211,403 |
| 747525103 QUALCOMM INC | AT COST | 4,827 | 10,124 |
| 74834L100 QUEST DIAGNOSTICS INC | AT COST | 6,294 | 7,583 |
| 75513E101 RTX CORPORATION | AT COST | 7,084 | 8,835 |
| 780259305 SHELL PLC NPV ADR | AT COST | 3,623 | 4,606 |
| 78409V104 S&P GLOBAL INC | AT COST | 3,896 | 7,929 |
| 79466L302 SALESFORCE INC | AT COST | 5,156 | 6,579 |
| 80105N105 SANOFI ADR | AT COST | 10,550 | 10,692 |
| 803054204 SAP SE SPONS ADR | AT COST | 5,422 | 6,957 |
| 806857108 SCHLUMBERGER LTD | AT COST | 4,326 | 4,163 |
| 808513105 CHARLES SCHWAB CORP | AT COST | 7,495 | 9,976 |
| 81762P102 SERVICENOW INC. | AT COST | 4,053 | 5,652 |
| 842587107 SOUTHERN CO | AT COST | 8,853 | 9,817 |
| 855244109 STARBUCKS CORP | AT COST | 1,925 | 2,400 |
| 871829107 SYSCO CORP | AT COST | 10,410 | 10,604 |
| 874039100 TAIWAN SEMICONDUCTOR -SP ADR | AT COST | 4,013 | 4,160 |
| 88160R101 TESLA INC. | AT COST | 5,722 | 6,460 |
| 88339J105 THE TRADE DESK INC. CL A | AT COST | 1,560 | 2,519 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 4,549 | 9,104 |
| 89377M109 TRANSMEDICS GROUP INC | AT COST | 5,725 | 6,709 |
| 902973304 US BANCORP | AT COST | 2,412 | 4,761 |
| 90353T100 UBER TECHNOLOGIES INC | AT COST | 4,566 | 4,926 |
| 91324P102 UNITEDHEALTH GROUP INC | AT COST | 4,136 | 7,371 |
| 921909818 VANGUARD TOTAL INTL ST INDEX FUND-ADM | AT COST | 329,979 | 411,815 |
| 921937603 VANGUARD TOTAL BOND MARKET INDEX FUND ADM | AT COST | 949,840 | 890,406 |
| 921943858 VANGUARD FTSE DEVELOPED ETF | AT COST | 88,065 | 95,273 |
| 92206C813 VANGUARD LONG-TERM CORP BOND | AT COST | 33,677 | 34,465 |
| 92243G108 VAXCYTE | AT COST | 3,968 | 5,338 |
| 922908728 VANGUARD TOTL STK MKT IND-AD | AT COST | 405,212 | 982,665 |
| 92343V104 VERIZON COMMUNICATIONS | AT COST | 9,283 | 9,991 |
| 92537N108 VERTIV HOLDINGS CO | AT COST | 3,172 | 6,004 |
| 92826C839 VISA INC CL A SHARES | AT COST | 916 | 13,018 |
| 929740108 WABTEC CORPORATION | AT COST | 2,006 | 2,538 |
| 931142103 WALMART INC | AT COST | 3,096 | 9,459 |
| 934423104 WARNER BROS DISCOVERY INC | AT COST | 3,494 | 3,551 |
| G29183103 EATON CORP PLC | AT COST | 6,489 | 11,078 |
| G5960L103 MEDTRONIC PLC | AT COST | 12,070 | 9,886 |
| H1467J104 CHUBB LTD | AT COST | 3,963 | 8,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSACTION FEE | 14 | 14 | 0 | 0 |
| OTHER EXPENSE | 4,732 | 4,732 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 63,623 | 31,812 | 0 | 31,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | 0 |