| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,722 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS OFFICE EQUIPMENT | 1994-11-21 | 4,332 | 4,332 | SL | 6.000000000000 | 0 | 0 | ||
| IBM WHEELWRITER 1000 | 1995-02-15 | 525 | 525 | SL | 5.000000000000 | 0 | 0 | ||
| OKIDATA DOT MATRIX | 1995-06-12 | 779 | 779 | SL | 5.000000000000 | 0 | 0 | ||
| IBM WHEELWRITER 3000 | 1997-12-19 | 870 | 870 | SL | 5.000000000000 | 0 | 0 | ||
| VARIOUS COMPUTERS | 1991-12-31 | 19,037 | 19,037 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 1988-01-01 | 45,300 | L | 0 | 0 | ||||
| LAPTOP | 2003-07-01 | 1,750 | 1,750 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2003-09-15 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | ||
| VARIOUS COMPUTER EQUIPMENT | 2005-08-12 | 1,252 | 1,252 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER FOR RECORDER | 2006-02-27 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| NEW COMPUTER | 2007-02-21 | 680 | 680 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 2009-11-01 | 5,000 | L | 0 | 0 | ||||
| 2010 CHRYSLER VAN | 2010-12-14 | 27,067 | 27,067 | SL | 5.000000000000 | 0 | 0 | ||
| 2013 CHRYSLER T&C 2C4RC1BGHDR614124 | 2012-10-03 | 35,981 | 35,981 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER AND PRINTER | 2012-02-06 | 740 | 740 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2019-04-07 | 1,235 | 926 | SL | 5.000000000000 | 247 | 0 | ||
| COMPUTER | 2019-05-17 | 1,400 | 1,003 | SL | 5.000000000000 | 280 | 0 | ||
| VAN | 2019-12-09 | 39,805 | 24,546 | SL | 5.000000000000 | 7,961 | 0 | ||
| BUILDING - ONE RHODES PLACE, CRANSTON | 2020-09-24 | 1,700,000 | 98,077 | SL | 39.000000000000 | 43,590 | 0 | ||
| LAND - ONE RHODES PLACE CRANSTON | 2020-09-24 | 300,000 | L | 0 | 0 | ||||
| COMPUTER EQUIPMENT | 2023-04-08 | 24,927 | SL | 5.000000000000 | 3,739 | 0 | |||
| LAND IMPROVEMENT | 2023-09-20 | 11,390 | SL | 15.000000000000 | 190 | 0 | |||
| ELEVATOR | 2023-01-23 | 4,595 | SL | 39.000000000000 | 108 | 0 | |||
| ELEVATOR | 2023-12-13 | 18,648 | SL | 39.000000000000 | 40 | 0 | |||
| HVAC ROOFTOP UNIT | 2023-11-06 | 29,960 | SL | 39.000000000000 | 128 | 0 | |||
| HVAC MUA UNIT | 2023-01-24 | 8,200 | SL | 39.000000000000 | 193 | 0 | |||
| HVAC IMPROVEMENTS | 2023-10-19 | 10,500 | SL | 39.000000000000 | 45 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,037,848 | 5,083,599 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8,339,324 | 11,083,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 12,106,799 | 12,543,374 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS OFFICE EQUIPMENT | 4,332 | 4,332 | 0 | |
| IBM WHEELWRITER 1000 | 525 | 525 | 0 | |
| OKIDATA DOT MATRIX | 779 | 779 | 0 | |
| IBM WHEELWRITER 3000 | 870 | 870 | 0 | |
| VARIOUS COMPUTERS | 19,037 | 19,037 | 0 | |
| LAND | 45,300 | 0 | 45,300 | |
| LAPTOP | 1,750 | 1,750 | 0 | |
| SOFTWARE | 1,100 | 1,100 | 0 | |
| VARIOUS COMPUTER EQUIPMENT | 1,252 | 1,252 | 0 | |
| LAPTOP COMPUTER FOR RECORDER | 1,450 | 1,450 | 0 | |
| NEW COMPUTER | 680 | 680 | 0 | |
| LAND | 5,000 | 0 | 5,000 | |
| 2010 CHRYSLER VAN | 27,067 | 27,067 | 0 | |
| 2013 CHRYSLER T&C 2C4RC1BGHDR614124 | 35,981 | 35,981 | 0 | |
| COMPUTER AND PRINTER | 740 | 740 | 0 | |
| COMPUTER | 1,235 | 1,173 | 62 | |
| COMPUTER | 1,400 | 1,283 | 117 | |
| VAN | 39,805 | 32,507 | 7,298 | |
| BUILDING - ONE RHODES PLACE, CRANSTON | 1,700,000 | 141,667 | 1,558,333 | |
| LAND - ONE RHODES PLACE CRANSTON | 300,000 | 0 | 300,000 | |
| COMPUTER EQUIPMENT | 24,927 | 3,739 | 21,188 | |
| LAND IMPROVEMENT | 11,390 | 190 | 11,200 | |
| ELEVATOR | 4,595 | 108 | 4,487 | |
| ELEVATOR | 18,648 | 40 | 18,608 | |
| HVAC ROOFTOP UNIT | 29,960 | 128 | 29,832 | |
| HVAC MUA UNIT | 8,200 | 193 | 8,007 | |
| HVAC IMPROVEMENTS | 10,500 | 45 | 10,455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT-ANNUITY | 100,000 | 100,000 | 292,017 |
| RHODES ON THE PAWTUXET ASSIGNED NOTE REC | 1,685,163 | 2,173,768 | 2,196,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 195,804 | 195,804 | 0 | |
| OFFICE EXPENSES | 14,362 | 0 | 0 | |
| INSURANCE | 51,664 | 0 | 0 | |
| TELEPHONE AND INTERNET | 9,690 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGMENT FEE | 77,460 | 77,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORIEGN TAX | 128 | 0 | 0 | |
| PAYROLL TAXES | 17,930 | 0 | 0 |