| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,431 | 4,716 | 4,715 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR AGGREGATE BOND ETF | 677,296 | 677,665 |
| SPDR INTRMDT TRM CRPRATE | 228,553 | 231,944 |
| VANGUARD LONG TERM | 222,944 | 211,109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 QUALITY | 257,795 | 300,360 |
| SPDR PORTFOLIO S&P 600 | 228,790 | 252,363 |
| VANGUARD INTL DIVDEND | 109,945 | 120,835 |
| VANGUARD TOTAL INTERNATL | 81,571 | 83,526 |
| VANGUARD VALUE ETF | 195,556 | 203,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED | AT COST | 447,307 | 443,315 |
| VANGUARD FTSE EMERGING | AT COST | 179,841 | 182,690 |
| VANGUARD S&P 500 ETF | AT COST | 818,394 | 861,370 |
| VANGUARD TOTAL BOND | AT COST | 324,467 | 293,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 473 | 236 | 237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 683 | 0 | 683 | |
| INSURANCE | 142 | 0 | 142 | |
| MISCELLANEOUS | 11,305 | 0 | 11,305 | |
| OFFICE SUPPLIES | 171 | 0 | 171 | |
| ADVERTISING | 5,719 | 0 | 5,719 | |
| DUES & SUBSCRIPTIONS | 280 | 0 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,072 | 1,072 | 0 | |
| INVESTMENT MANAGEMENT FEES | 34,322 | 34,322 | 0 |