| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEAN DORTON ALLEN FORD PLLC | 17,000 | 17,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - MOREHEAD CITY,NC | 2020-09-01 | 424,768 | 24,959 | SL | 39.000000000000 | 10,891 | 10,891 | ||
| LAND | 2020-09-01 | 80,900 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2021-02-08 | 55,648 | 2,675 | SL | 39.000000000000 | 1,427 | 1,427 | ||
| BUILDING IMPROVEMENTS | 2022-04-29 | 21,800 | 969 | SL | 15.000000000000 | 1,453 | 1,453 | ||
| BUILDING IMPROVEMENTS | 2022-06-15 | 92,040 | 1,279 | SL | 39.000000000000 | 2,360 | 2,360 | ||
| BUILDING - BEAUFORT,NC | 2016-01-01 | 693,018 | 123,649 | SL | 39.000000000000 | 17,770 | 0 | ||
| LAND | 2016-01-01 | 311,356 | L | 0 | 0 | ||||
| ADDITION - GARAGE APARTMENT | 2021-01-01 | 250,383 | 12,571 | SL | 39.000000000000 | 6,420 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND MUTUAL FUNDS | 6,906,536 | 6,906,536 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - MOREHEAD CITY,NC | 424,768 | 35,850 | 388,918 | 388,918 |
| LAND | 80,900 | 0 | 80,900 | 80,900 |
| BUILDING IMPROVEMENTS | 55,648 | 4,102 | 51,546 | 51,546 |
| BUILDING IMPROVEMENTS | 21,800 | 2,422 | 19,378 | 19,378 |
| BUILDING IMPROVEMENTS | 92,040 | 3,639 | 88,401 | 88,401 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - BEAUFORT,NC | 693,018 | 141,419 | 551,599 | 551,599 |
| LAND | 311,356 | 0 | 311,356 | 311,356 |
| ADDITION - GARAGE APARTMENT | 250,383 | 18,991 | 231,392 | 231,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAHL LAW PLLC | 91,000 | 91,000 | 0 | |
| MANNING FULTON & SKINNER PA | 1,593 | 1,593 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST CITIZENS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300,000 |
| Balance Due | 246,229 |
| Date of Note | 2020-08 |
| Maturity Date | 2035-08 |
| Repayment Terms | |
| Interest Rate | 3.450000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE OF 806 ARENDELL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN GAINEY III |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 250,000 |
| Balance Due | 141,063 |
| Date of Note | 2020-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY COSTS | 88,820 | 0 | 88,820 | |
| INSURANCE | 6,004 | 6,004 | 0 | |
| REPAIRS/MAINTENANCE | 12,067 | 12,067 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIRST CITIZENS - STCG DISTRIBUTIONS | 779 | 779 | 779 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 901,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 39,169 | 39,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 678 | 678 | 0 | |
| PROPERTY TAXES | 3,092 | 0 | 3,092 | |
| FEDERAL EXCISE TAX | 26,733 | 0 | 0 | |
| PROPERTY TAXES | 5,375 | 5,375 | 0 |