| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,850 | 8,850 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DOMAIN NAME | 2019-07-11 | 132,008 | 30,803 | 15.0 | 8,801 | 39,604 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXICURE | 0 | 0 |
| ISTARI ONCOLOGY INC | 912,573 | 912,573 |
| GROUPON | 2,438,444 | 2,438,444 |
| IG GROUP HOLDINGS PLC | 4,323,728 | 4,323,728 |
| PATHOS AI INC | 4,550,000 | 4,550,000 |
| FEARPLUS INC | 100,000 | 100,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOMAIN NAME | 132,008 | 39,604 | 92,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS II | AT COST | 4,784,954 | 4,784,954 |
| IMPACT ENGINE IV | AT COST | 72,901 | 72,901 |
| SERIES G INVESTMENTS | AT COST | 11,349,563 | 11,349,563 |
| 346 SHORT | AT COST | 17,063,692 | 17,063,692 |
| ART EXPOSITIONS | AT COST | 195,918 | 195,918 |
| RH CAPITAL FUND II | AT COST | 81,607 | 81,607 |
| RH CAPITAL FUND I | 350,000 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,663 | 35,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 89,720 | 130,836 | 130,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,785 | 2,785 | ||
| COMPUTER & INTERNET | 40,099 | 40,099 | ||
| MISCELLANEOUS EXPENSES | ||||
| PASS-THROUGH EXPENSES FROM BDT | ||||
| CAPITAL PARTNERS FUND II (TE) | ||||
| FEIN: 30-0832885 | 83,405 | 83,405 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| IMPACT ENGINE IV, LLC | ||||
| FEIN: 47-4070307 | 419 | 419 | ||
| DUES AND SUBSCRIPTIONS | 161 | 161 | ||
| RENT EXPENSE | 50,987 | 50,987 | ||
| SUCCESS BOUND EXPENSES | 134,251 | 134,251 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| 346 SHORT, LLC | ||||
| FEIN: 47-5537311 | 239,184 | 239,184 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| FUND II-A SPIRITS, LP | ||||
| FEIN: 83-1066369 | 475 | 475 | ||
| POSTAGE AND DELIVERY | 30,303 | 30,303 | ||
| ADVERTISING | ||||
| ISNURANCE EXPENSE | 6,169 | 6,169 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| ART EXPOSITIONS LLC | ||||
| FEIN: 30-0684317 | 39 | 39 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| RH CAPITAL FUND II, LP | ||||
| FEIN: 84-5161479 | 6,423 | 6,423 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| TEMPUS SERIES G INVESTMENTS | ||||
| FEIN: 83-4546599 | 2,002 | 2,002 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| RH CAPITAL FUND I, LP | ||||
| FEIN: 83-4541859 | 1,590 | 1,590 | ||
| CONSULTING | 21,000 | 21,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND II PORTFOLIO | -2,491 | -2,491 | |
| 346 SHORT - OTHER INCOME | -11,527 | -11,527 | |
| 346 SHORT - OTHER ORDINARY INCOME | 240,191 | 240,191 | |
| ART EXPOSITIONS - OTHER ORDINARY INCOME | -5,483 | -5,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 15,790 | 64,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 79,362 | 79,362 | ||
| OTHER PROFESSIONAL FEES | 31,800 | 31,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 75,370 | 1,370 |