| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,550 | 9,550 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS/FIXED INCOME | 5,880,781 | 5,611,657 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 13,922,571 | 15,654,596 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENTS | AT COST | 594,182 | 9,217,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 | 0 | 0 | |
| OFFICE EXPENSE | 1,425 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE DISTRIBUTIONS | 212 | 0 | 212 |
| OTHER INCOME | 5 | 5 | 5 |
| EXCELSIOR WATEFRONT CIV, LLC | 1,810 | 1,810 | |
| PRIAM CAPITAL FUND III, LP | -107,424 | -107,424 | |
| 4515 POPLAR CIV LLC | -7,547 | -7,547 | |
| 8700 TRAIL LAKE CIV LLC | -11,032 | -11,032 | |
| EXECUTIVE OFFICE PARK CIV LLC | -10,808 | -10,808 | |
| GOODALE CIV LLC | -4,133 | -4,133 | |
| INTECH TEN CIV LLC | -13,473 | -13,473 | |
| METROCENTER IV CIV LLC | -23,862 | -23,862 | |
| AFI 006, LLC | 21,713 | 21,713 | |
| SETZER PROPERTIES NNA, LLC | 49,838 | 49,838 | |
| SETZER PROPERTIES ZLEX, LLC | -3,776 | -3,776 | |
| SETZER PROPERTIES FUND I, LLC | 201,668 | 201,668 | |
| ASTANA, LLC | -670,236 | -670,236 | |
| AFI 009, LLC | 1,417 | 1,417 | |
| AFI 010, LLC | 1,481 | 1,481 | |
| GAIN FROM SALE OF SETZER ZLEX, LLC | 332,264 | 332,264 | |
| PARTNERSHIP ADJUSTMENTS | -5 | -5 | |
| MERCURY REAL ESTATE ROLLOVER AGGREGATOR, LLC | 8,552 | 8,552 | |
| H&T TIMBER TEXAS, LLC | -485,279 | -485,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,534 | 98,534 | 0 | |
| MANAGEMENT FEES | 105,000 | 10,500 | 94,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,378 | 13,378 | 0 | |
| EXCISE TAX | 9,969 | 0 | 0 |