| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN, EDWARDS & COMPANY PREPARATION OF FORM 990-PF | 5,835 | 5,835 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING COMPANY DEB 8.625% 11/15/31 | 21,286 | 22,820 |
| FFCB 2.68%, 7/26/28 | 10,010 | 9,343 |
| FFCB 2.80%, 11/25/25 | 19,919 | 19,408 |
| FHLB 2.23%, 1/30/30 | 50,196 | 44,140 |
| FNMA .60% 10/29/2025 | 40,018 | 37,747 |
| FNMA 1.625%, 10/15/24 | 24,900 | 24,742 |
| PACIFIC BELL TELEPH CO BOND 7.125% 3/15/26 | 41,000 | 45,983 |
| SO CALIF EDISON CO 1.20% 2/1/26 | 35,157 | 32,788 |
| TEXACO CAPITAL INC DEB 8.00% 8/1/32 | 20,214 | 23,721 |
| UNITED PARCEL SERV OF AMERI 8.375% 4/1/30 | 20,819 | 22,635 |
| VISA INC 3.15%, 12/14/25 | 50,031 | 48,616 |
| FHLB 4.375%, 9/12/25 | 44,912 | 44,738 |
| FHLB 4.375%, 9/13/24 | 35,005 | 34,906 |
| FHLB 4.50%, 12/12/25 | 15,068 | 14,913 |
| TORONTO DOMINION BANK 5.103% 1/09/26 | 24,915 | 24,908 |
| FHLB 5.65%, 11/29/27 | 150,399 | 149,655 |
| FFCB 5.00%, 7/30/26 | 39,994 | 40,168 |
| FFCB 4.25%, 2/28/29 | 20,081 | 19,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO COM | 58 | 20,438 |
| ABBOTT LABS COM | 12,360 | 41,564 |
| ABBVIE INC | 13,401 | 68,608 |
| ACCENTURE PLC | 4,007 | 30,341 |
| ALTRIA GROUP INC COM | 26,759 | 60,809 |
| APPLE INC COM | 15,514 | 164,284 |
| AT&T INC COM | 993 | 19,110 |
| BERKSHIRE HATHAWAY INC NEW | 23,388 | 122,040 |
| BRISTOL-MYERS SQUIBB CO COM | 43,250 | 59,180 |
| CHEVRON CORP NEW COM | 17,543 | 37,541 |
| CISCO SYSTEMS INC COM | 35,289 | 42,759 |
| COCA COLA CO COM | 4,256 | 50,920 |
| DANAHER CORPORATION COM | 10,195 | 99,940 |
| DARDEN RESTAURANTS INC COM | 15,319 | 60,528 |
| DEERE & CO COM | 12,218 | 74,726 |
| DOMINION ENERGY INC | 40,500 | 71,050 |
| DOW INC | 2,931 | 6,737 |
| EMERSON ELEC CO COM | 103 | 55,080 |
| EXXON MOBIL CORP COM | 14,478 | 115,120 |
| FIRST COMMUNITY BANKSHARES INC COM | 55,944 | 27,851 |
| FORTIVE CORP | 4,526 | 22,230 |
| INTEL CORP COM | 16,872 | 12,388 |
| ISHARES TR INDEX MSCI EAFE IDX | 11,171 | 15,666 |
| ISHARES TRUST MSCI EMERGING | 11,594 | 12,777 |
| JOHNSON & JOHNSON COM | 30,175 | 95,004 |
| JP MORGAN CHASE & CO | 42,255 | 136,526 |
| KRAFT HEINZ CO USD COMMON STOCK | 4,886 | 5,349 |
| LOWES COS INC COM | 7,227 | 66,138 |
| MASTERCARD INC CL A | 27,330 | 304,400 |
| MCDONALDS CORP COM | 22,920 | 127,420 |
| MERCK & CO NEW | 14,614 | 49,520 |
| METLIFE INC COM | 1,795 | 2,526 |
| MICROSOFT CORP COM | 26,866 | 286,048 |
| MONDELEZ INT INC COMMON STOCK | 9,075 | 32,720 |
| NIKE INC CL B | 31,971 | 40,700 |
| NISOURCE INC COM | 18,115 | 36,013 |
| OTIS WORLDWIDE CORP COMMON STOCK | 3,665 | 9,626 |
| PEPSICO INC COM | 4,495 | 49,479 |
| PFIZER INC COM | 26,586 | 29,407 |
| PHILIP MORRIS INTL INC | 19,035 | 40,532 |
| PROCTER & GAMBLE CO COM | 29,999 | 125,339 |
| VERIZON COMMUNICATIONS | 36,666 | 25,321 |
| WAL-MART STORES INC COM | 37,825 | 123,909 |
| MCKESSON CORP | 9,026 | 11,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS RALTYS FD #1262 | AT COST | 29,592 | 25,666 |
| FIDELITY INTL INDEX FUND | AT COST | 30,909 | 37,447 |
| HAWTHORN ASSOCIATES, LP | AT COST | 214,591 | 250,000 |
| T ROWE PRICE MID-CAP GROWTH FUND #47 | AT COST | 17,640 | 48,864 |
| T ROWE PRICE MID-CAP VALUE FUND #77 | AT COST | 19,770 | 38,325 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 38,141 | 106,417 |
| VANGUARD/WELLINGTON FD INC | AT COST | 568 | 839 |
| FED HERMES GOVT OBL 395 INCOME FUND | AT COST | 12,209 | 12,209 |
| FED HERMES GOV OBL FD P395 | AT COST | 29,376 | 29,376 |
| UBS BK USA, SALT LAKE CITY 4.55% 4/13/2026 | AT COST | 49,966 | 49,670 |
| TENNESSEE STATE BANK 4.15% 2/9/27 | AT COST | 60,005 | 58,922 |
| UPPER PENINSULA ST BK 5.00% 2/16/27 | AT COST | 20,014 | 20,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 1,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND OTHER EXPENSES | 14,645 | 0 | 0 | |
| CHECK PRINTING CHARGE | 64 | 0 | 0 | |
| RENOVATE HISTORICAL STRUCTURE | 750 | 0 | 750 | |
| ASSIST MADAGASCAR HOSPITAL | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAWTHORNE ASSOCIATES RABINA REALTY INC. K-1 | 5,429 | 5,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 125 | 125 | 0 | |
| FEDERAL EXCISE TAXES | 3,256 | 0 | 0 |