| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 156,000 | 78,000 | 78,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAR8 | 313,601 | 308,406 |
| 009158AY2 | 315,411 | 281,329 |
| 02079KAC1 | 465,324 | 475,219 |
| 023135CH7 | 560,277 | 573,462 |
| 02665WDT5 | 540,643 | 574,117 |
| 037833DP2 | 615,568 | 575,898 |
| 055451BA5 | 569,090 | 570,613 |
| 09247XAQ4 | 617,888 | 576,045 |
| 10373QAT7 | 570,109 | 573,805 |
| 133131AZ5 | 612,928 | 575,691 |
| 166764BD1 | 265,222 | 250,952 |
| 191216DP2 | 569,398 | 571,003 |
| 20030NCS8 | 590,185 | 572,193 |
| 209111FX6 | 615,391 | 574,047 |
| 23338VAK2 | 614,417 | 572,815 |
| 24422EWH8 | 586,584 | 578,454 |
| 25243YBC2 | 497,729 | 484,349 |
| 25468PDM5 | 498,161 | 476,180 |
| 26442CAX2 | 216,884 | 192,760 |
| 26884ABL6 | 331,879 | 287,508 |
| 29446MAB8 | 218,496 | 199,926 |
| 2D0HL8 | 45,117 | 44,931 |
| 2DM756 | 39,628 | 39,298 |
| 2DR3Z3 | 20,102 | 19,974 |
| 2DTCE6 | 21,784 | 21,930 |
| 2WMDQ2 | 75,495 | 74,730 |
| 30303M8N5 | 576,381 | 580,321 |
| 369550BM9 | 611,470 | 574,248 |
| 38141GWB6 | 588,319 | 567,113 |
| 3DE4B2 | 115,276 | 114,846 |
| 404280AU3 | 478,639 | 471,271 |
| 437076BW1 | 610,683 | 577,017 |
| 438516CK0 | 568,620 | 569,856 |
| 458140AX8 | 409,143 | 381,803 |
| 46647PBP0 | 521,830 | 481,448 |
| 478160CK8 | 270,840 | 243,197 |
| 482480AL4 | 564,988 | 569,022 |
| 4J3SQ9 | 26,186 | 26,741 |
| 4JB0O6 | 177,535 | 177,650 |
| 4R3ZL3 | 45,447 | 44,738 |
| 4RU593 | 30,288 | 29,833 |
| 4XAQO4 | 70,607 | 69,411 |
| 4XSOD1 | 160,981 | 160,976 |
| 539830BH1 | 318,732 | 298,470 |
| 571748BR2 | 456,054 | 465,320 |
| 58933YAU9 | 319,317 | 316,483 |
| 637432NW1 | 259,061 | 225,361 |
| 651639AZ9 | 573,376 | 576,438 |
| 65339KBW9 | 512,445 | 477,696 |
| 66989HAG3 | 311,726 | 306,958 |
| 69349LAS7 | 527,749 | 484,507 |
| 69371RR99 | 338,282 | 335,397 |
| 6VAJG6 | 265,764 | 265,619 |
| 6VIY56 | 76,309 | 74,150 |
| 6VL015 | 52,728 | 52,109 |
| 6VL080 | 40,226 | 39,493 |
| 6VQJG1 | 88,918 | 89,805 |
| 6VY207 | 30,393 | 29,520 |
| 70LV54 | 30,558 | 30,192 |
| 713448DN5 | 273,927 | 251,877 |
| 717081DM2 | 261,523 | 257,138 |
| 718172CN7 | 571,979 | 572,368 |
| 74251VAT9 | 471,395 | 476,323 |
| 742718EV7 | 602,270 | 570,634 |
| 743315AZ6 | 478,946 | 472,767 |
| 747525AU7 | 599,745 | 575,093 |
| 756109AX2 | 607,822 | 570,488 |
| 76720AAN6 | 562,845 | 570,983 |
| 808513BA2 | 220,271 | 198,053 |
| 822582CD2 | 606,360 | 577,349 |
| 828807DF1 | 595,071 | 573,836 |
| 857477BP7 | 634,104 | 575,122 |
| 872540AQ2 | 250,341 | 234,338 |
| 87612EBJ4 | 614,821 | 572,804 |
| 883556CS9 | 571,970 | 572,141 |
| 89153VAG4 | 312,413 | 311,747 |
| 89236THX6 | 610,379 | 572,320 |
| 89788NAA8 | 466,221 | 467,258 |
| 902OF8 | 39,605 | 39,540 |
| 904I46 | 340,016 | 339,919 |
| 9079C1 | 35,041 | 34,228 |
| 907P33 | 37,201 | 37,206 |
| 909RH6 | 56,354 | 55,739 |
| 909XX4 | 42,792 | 42,079 |
| 90OA57 | 37,727 | 37,826 |
| 90OLD8 | 31,317 | 31,262 |
| 911312BM7 | 411,160 | 382,362 |
| 91324PDK5 | 608,644 | 577,522 |
| 961214FG3 | 568,110 | 569,769 |
| 9WG7E4 | 57,462 | 56,794 |
| AB0JQF | 45,356 | 44,728 |
| AB0M1T | 343,594 | 343,686 |
| AB0MC9 | 37,698 | 37,582 |
| AB0MSF | 45,442 | 44,453 |
| AB0UCB | 340,788 | 341,046 |
| AB0VSH | 35,353 | 34,415 |
| AB0WNL | 106,223 | 102,650 |
| AB0WNM | 294,069 | 293,589 |
| AB124Z | 25,024 | 24,977 |
| AB1QI3 | 80,998 | 78,694 |
| AB1QY4 | 56,490 | 57,040 |
| AB1UJG | 25,148 | 24,907 |
| AB1WP4 | 45,110 | 44,873 |
| AB1X4G | 20,055 | 19,938 |
| AB1XKI | 75,275 | 74,763 |
| AB1YQD | 75,350 | 74,690 |
| AB20BY | 344,437 | 344,423 |
| AB20WO | 60,100 | 59,986 |
| AB2116 | 57,621 | 57,625 |
| AB23CT | 39,749 | 39,628 |
| AB24O3 | 45,502 | 44,610 |
| AB27NA | 75,736 | 75,723 |
| AB27NH | 52,386 | 52,216 |
| AB2A8H | 249,283 | 249,164 |
| AB2ACX | 67,419 | 67,707 |
| AB2AIY | 31,631 | 29,337 |
| AB2CZ6 | 147,472 | 147,468 |
| AB2HSS | 47,548 | 49,616 |
| AB2I7Z | 73,886 | 75,064 |
| AJWWT6 | 53,651 | 54,772 |
| AJWXJ0 | 35,669 | 35,720 |
| AJX0ZL | 21,417 | 21,270 |
| AJX163 | 30,064 | 29,964 |
| AJX41M | 37,006 | 36,311 |
| AJX7CF | 22,360 | 22,527 |
| AJXDNK | 30,031 | 29,671 |
| AJXDOJ | 83,065 | 83,420 |
| AJXGPK | 28,286 | 28,358 |
| AJXLZP | 22,477 | 23,165 |
| ARJ1QY | 299,254 | 299,484 |
| ARJ618 | 49,974 | 49,689 |
| ARJ7Y9 | 65,003 | 64,723 |
| ARJ8TD | 343,801 | 343,872 |
| ARJCNU | 197,598 | 197,808 |
| ARJDB7 | 65,007 | 64,334 |
| ARJER4 | 184,919 | 185,198 |
| ARJHYA | 28,546 | 29,520 |
| ARJJ86 | 106,701 | 111,088 |
| ARJLVF | 195,810 | 195,936 |
| ARJMW0 | 57,722 | 57,740 |
| ARJNCW | 98,658 | 102,653 |
| ARJPA1 | 222,499 | 222,756 |
| ARJQIR | 14,930 | 14,652 |
| ARJRCY | 27,357 | 27,254 |
| ARJRFO | 25,134 | 24,779 |
| ARJUOG | 123,471 | 123,635 |
| ARJWQ8 | 195,482 | 196,859 |
| ARJX2D | 37,178 | 37,340 |
| AYDVXH | 54,996 | 55,141 |
| AYDW57 | 301,187 | 301,505 |
| AYDWPK | 42,050 | 41,507 |
| AYDWV1 | 268,719 | 268,959 |
| AYDX7M | 236,347 | 236,234 |
| AYDY2L | 87,515 | 87,587 |
| AYDYM1 | 49,334 | 49,373 |
| AYDZ1E | 320,535 | 321,329 |
| AYDZ3O | 23,397 | 23,232 |
| AYDZRX | 210,628 | 210,728 |
| AYE1GJ | 45,151 | 44,936 |
| AYE4E2 | 236,768 | 237,444 |
| AYE54J | 87,560 | 89,539 |
| AYE8KB | 54,266 | 53,083 |
| AYE9TR | 21,650 | 22,104 |
| AYEMKI | 41,447 | 41,121 |
| AYEN6D | 84,672 | 83,284 |
| AYETMU | 57,763 | 57,870 |
| B5M759 | 90,996 | 91,087 |
| B5MP80 | 56,900 | 56,918 |
| BC1DZ5 | 31,972 | 31,488 |
| BC1HQN | 127,443 | 128,147 |
| BC1K63 | 42,181 | 42,009 |
| BC1P0M | 34,842 | 35,240 |
| BC1SZ6 | 48,223 | 48,867 |
| BC20K9 | 85,777 | 86,531 |
| BC25F8 | 22,147 | 22,397 |
| BC2B8N | 21,815 | 22,305 |
| BHTFXW | 292,568 | 292,703 |
| BHTKPW | 22,312 | 22,528 |
| BHTNH3 | 294,240 | 295,014 |
| BNLTTT | 106,574 | 109,446 |
| VBTLX | 22,075,897 | 21,882,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAPL | 1,160,606 | 1,967,272 |
| ABBV | 71,966 | 105,225 |
| ABG | 41,089 | 46,569 |
| ABT | 194,633 | 198,896 |
| ACN | 195,146 | 238,970 |
| ADBE | 220,837 | 405,091 |
| ADP | 205,161 | 215,963 |
| ADSK | 197,815 | 226,193 |
| AEIS | 28,893 | 28,101 |
| AGYS | 25,847 | 54,539 |
| AIN | 99,356 | 120,614 |
| ALG | 33,498 | 47,503 |
| ALKS | 11,229 | 11,429 |
| AMGN | 95,938 | 105,415 |
| AMPH | 63,233 | 95,249 |
| AMT | 128,913 | 115,280 |
| AMZN | 1,184,789 | 1,564,526 |
| ANET | 241,230 | 377,287 |
| APD | 106,213 | 124,579 |
| APG | 49,340 | 71,172 |
| APH | 566,620 | 587,742 |
| APHKX | 1,672,449 | 1,751,856 |
| ARCB | 74,563 | 79,339 |
| ARLO | 16,914 | 16,060 |
| ARWR | 15,955 | 12,240 |
| ASML | 169,502 | 251,297 |
| ATI | 51,390 | 36,155 |
| ATKR | 36,677 | 40,480 |
| AVDX | 24,066 | 24,247 |
| AVGO | 343,596 | 717,749 |
| AVTR | 81,868 | 79,060 |
| AXNX | 60,550 | 69,884 |
| AXP | 64,472 | 92,733 |
| AXSM | 29,822 | 39,715 |
| AZEK | 63,903 | 104,078 |
| BA | 638,032 | 762,431 |
| BAC | 164,926 | 184,815 |
| BBCA | 987,032 | 1,013,994 |
| BBIO | 19,174 | 37,544 |
| BCPC | 21,564 | 38,824 |
| BDC | 46,464 | 64,813 |
| BDX | 114,424 | 104,603 |
| BL | 61,592 | 69,308 |
| BLK | 795,016 | 933,570 |
| BMBL | 52,044 | 36,938 |
| BMY | 130,449 | 104,518 |
| BOOT | 18,302 | 17,117 |
| BRBR | 12,050 | 30,487 |
| BRKB | 137,957 | 176,903 |
| BRP | 32,476 | 25,461 |
| BSX | 941,505 | 1,160,478 |
| BWXT | 38,604 | 55,246 |
| CACI | 32,094 | 37,568 |
| CALF | 2,451,397 | 3,113,401 |
| CARR | 100,738 | 130,009 |
| CASH | 52,939 | 52,930 |
| CAT | 73,209 | 137,782 |
| CBAY | 22,240 | 47,240 |
| CBZ | 40,243 | 116,793 |
| CCLFX | 1,798,280 | 1,787,269 |
| CERT | 64,791 | 61,178 |
| CFA | 3,122,625 | 4,806,097 |
| CHRD | 23,544 | 44,051 |
| CLH | 18,987 | 27,224 |
| CMCSA | 115,426 | 138,961 |
| CMG | 170,895 | 203,539 |
| CNMD | 31,863 | 33,729 |
| CNS | 63,015 | 76,260 |
| COLB | 62,885 | 70,462 |
| COP | 365,823 | 569,788 |
| COR | 75,771 | 137,194 |
| CORT | 20,825 | 28,517 |
| COST | 536,093 | 1,183,523 |
| COWS | 4,338,227 | 4,727,087 |
| CR | 37,919 | 60,960 |
| CRDO | 27,828 | 31,736 |
| CREFX | 1,725,486 | 1,424,549 |
| CRPX | 38,282 | 40,680 |
| CRS | 41,703 | 79,721 |
| CSX | 147,235 | 157,714 |
| CVS | 160,090 | 139,206 |
| CWST | 89,083 | 95,117 |
| CWT | 41,991 | 44,349 |
| CYTK | 9,678 | 10,269 |
| DBEF | 348,747 | 349,979 |
| DBLTX | 1,531,962 | 1,518,074 |
| DD | 111,690 | 117,164 |
| DIS | 212,108 | 163,425 |
| DO | 38,532 | 36,790 |
| DOCN | 14,252 | 18,712 |
| DODIX | 6,506,751 | 6,599,683 |
| DRI | 83,359 | 125,690 |
| DRS | 64,114 | 72,845 |
| DSGX | 31,366 | 79,941 |
| DUK | 161,907 | 157,108 |
| DV | 49,714 | 79,849 |
| DXJ | 705,722 | 693,986 |
| ECVT | 31,791 | 29,212 |
| EEM | 2,237,785 | 1,990,676 |
| EFA | 6,190,434 | 6,722,878 |
| EGFIX | 234,166 | 428,130 |
| ELF | 25,966 | 37,673 |
| ELS | 70,141 | 75,548 |
| ENTG | 57,573 | 86,390 |
| EOG | 95,612 | 131,956 |
| EPAM | 252,902 | 212,003 |
| ESAB | 34,008 | 55,610 |
| ESE | 32,081 | 35,343 |
| ESI | 40,473 | 48,016 |
| EVR | 53,637 | 75,091 |
| EWJ | 2,719,609 | 3,156,201 |
| EXTR | 12,996 | 11,554 |
| FCFS | 48,564 | 51,268 |
| FCX | 64,942 | 82,416 |
| FELE | 21,249 | 24,549 |
| FEZ | 2,088,652 | 2,086,333 |
| FI | 197,981 | 237,916 |
| FIGS | 23,840 | 21,476 |
| FIX | 7,404 | 35,992 |
| FLR | 27,389 | 47,983 |
| FMIUX | 741,131 | 789,813 |
| FMIYX | 284,708 | 318,833 |
| FOR | 34,003 | 45,306 |
| FOXA | 86,826 | 76,727 |
| FPACX | 360,722 | 397,872 |
| FRPT | 48,106 | 83,637 |
| FRSH | 30,727 | 35,235 |
| FSLY | 17,834 | 17,355 |
| FSPSX | 3,705,063 | 4,199,168 |
| FTI | 24,200 | 64,186 |
| FTNT | 102,906 | 102,603 |
| FTSL | 1,538,719 | 1,517,085 |
| FXAI | 17,124,639 | 25,195,733 |
| GDX | 592,068 | 680,452 |
| GGNPX | 4,670,294 | 4,520,358 |
| GM | 90,406 | 78,880 |
| GOOGL | 837,732 | 1,664,267 |
| GTLS | 38,329 | 55,350 |
| HALO | 34,872 | 66,972 |
| HAYW | 19,486 | 24,099 |
| HD | 498,687 | 597,799 |
| HELE | 40,376 | 50,136 |
| HGV | 26,745 | 25,916 |
| HIG | 103,481 | 143,157 |
| HLT | 298,709 | 434,103 |
| HON | 366,768 | 480,655 |
| HP | 82,263 | 83,922 |
| IAU | 1,704,082 | 2,086,661 |
| IBB | 707,027 | 703,295 |
| ICE | 106,575 | 141,787 |
| ICFI | 82,449 | 102,042 |
| IEF | 6,653,495 | 6,592,690 |
| IEMG | 5,884,163 | 6,016,137 |
| IHDG | 2,907,671 | 2,968,147 |
| IJH | 2,640,931 | 2,820,278 |
| INDB | 64,013 | 67,784 |
| INTU | 280,197 | 463,772 |
| IPAR | 35,301 | 85,542 |
| IQDG | 2,890,086 | 3,002,286 |
| JMGIX | 1,730,060 | 1,733,050 |
| JNJ | 121,325 | 128,213 |
| JOHIX | 210,437 | 237,369 |
| JPM | 904,140 | 1,262,312 |
| KGGIX | 420,424 | 406,637 |
| KNF | 44,115 | 59,761 |
| KRUS | 31,126 | 31,312 |
| KTOS | 48,606 | 73,774 |
| KVUE | 553,036 | 533,234 |
| LANC | 42,448 | 41,764 |
| LESL | 51,309 | 40,831 |
| LIN | 118,204 | 156,891 |
| LLY | 411,378 | 538,035 |
| LNW | 53,722 | 52,879 |
| LOW | 107,956 | 132,195 |
| LPX | 60,826 | 71,042 |
| LUV | 89,138 | 57,240 |
| MA | 182,300 | 239,699 |
| MCD | 522,635 | 574,636 |
| MDGL | 16,082 | 15,502 |
| MDLZ | 126,571 | 147,830 |
| MEG | 57,625 | 47,649 |
| MEOH | 30,037 | 59,863 |
| META | 69,035 | 152,557 |
| MICFX | 1,014,457 | 720,549 |
| MLM | 60,624 | 115,747 |
| MNST | 121,341 | 175,595 |
| MRK | 198,233 | 233,194 |
| MRTN | 32,156 | 52,975 |
| MRVI | 34,065 | 21,654 |
| MSFT | 1,446,812 | 3,479,122 |
| MSI | 114,383 | 144,334 |
| MTH | 35,139 | 45,989 |
| MTSI | 12,822 | 20,542 |
| MU | 71,241 | 111,795 |
| NBIX | 169,841 | 226,891 |
| NCNO | 43,974 | 54,649 |
| NE | 71,447 | 89,144 |
| NEE | 169,126 | 127,190 |
| NEOG | 70,588 | 79,595 |
| NFLX | 647,309 | 741,031 |
| NOC | 46,957 | 71,625 |
| NOVT | 20,400 | 27,282 |
| NOW | 407,030 | 567,311 |
| NSSC | 64,850 | 64,870 |
| NVDA | 797,998 | 1,669,882 |
| NXT | 41,397 | 46,850 |
| OC | 62,521 | 128,367 |
| OIH | 956,923 | 1,372,412 |
| ON | 52,160 | 133,397 |
| ONTO | 20,442 | 27,981 |
| OPCH | 32,830 | 35,375 |
| ORCL | 107,950 | 134,950 |
| ORLY | 436,298 | 473,140 |
| OSTIX | 2,379,458 | 2,404,874 |
| OUT | 54,349 | 53,341 |
| OXM | 16,311 | 17,900 |
| PACB | 27,015 | 33,011 |
| PANW | 144,800 | 274,533 |
| PAYC | 69,720 | 49,199 |
| PCLIX | 2,121,016 | 2,020,995 |
| PCVX | 56,672 | 66,442 |
| PEP | 111,168 | 127,890 |
| PG | 345,342 | 354,920 |
| PGNY | 49,068 | 53,242 |
| PGR | 527,524 | 671,843 |
| PH | 685,344 | 1,052,700 |
| PLD | 754,022 | 917,237 |
| POR | 40,243 | 35,062 |
| POWI | 17,059 | 17,818 |
| PR | 40,891 | 47,600 |
| PRILX | 4,482,521 | 4,522,853 |
| PRU | 45,474 | 57,352 |
| PSA | 125,940 | 133,590 |
| PSX | 66,097 | 100,787 |
| PTGX | 12,410 | 11,236 |
| PTTRX | 5,404,642 | 5,205,007 |
| PWR | 59,218 | 188,609 |
| PYCR | 77,198 | 65,094 |
| PYPL | 152,002 | 105,318 |
| QISCX | 2,010,774 | 3,013,895 |
| QLYS | 24,512 | 38,667 |
| QQQ | 1,722,580 | 4,336,407 |
| QUAL | 3,113,990 | 4,768,660 |
| RACE | 353,932 | 393,594 |
| RCKT | 6,011 | 8,541 |
| RMBS | 18,733 | 24,911 |
| ROAD | 31,252 | 33,728 |
| ROG | 29,632 | 27,735 |
| ROST | 264,233 | 302,244 |
| RSP | 2,337,018 | 2,436,116 |
| RTX | 174,224 | 151,873 |
| RXST | 24,691 | 24,918 |
| SCHP | 2,147,960 | 2,080,796 |
| SCHW | 233,001 | 229,998 |
| SGOIX | 2,741,202 | 3,002,193 |
| SGOL | 2,497,938 | 2,898,266 |
| SIBN | 22,810 | 19,101 |
| SIG | 30,887 | 71,113 |
| SKWD | 47,257 | 56,749 |
| SLAB | 14,028 | 18,650 |
| SLB | 446,069 | 559,066 |
| SLG | 41,993 | 51,855 |
| SMCI | 22,521 | 29,563 |
| SMPL | 59,005 | 63,162 |
| SN | 46,890 | 55,161 |
| SPGI | 805,272 | 882,362 |
| SPSC | 43,563 | 54,081 |
| SPT | 45,599 | 56,218 |
| SPY | 1,439,685 | 3,260,957 |
| SPY | 52,478,831 | 72,006,613 |
| SSD | 21,354 | 35,834 |
| STAG | 39,653 | 46,131 |
| STC | 41,103 | 58,456 |
| STNG | 49,145 | 55,571 |
| STT | 37,251 | 46,089 |
| SUM | 37,817 | 58,075 |
| SWX | 74,207 | 69,305 |
| TBBK | 51,918 | 56,490 |
| TD | 298,287 | 286,525 |
| TFC | 46,678 | 37,252 |
| TGNA | 30,192 | 24,863 |
| TGT | 103,038 | 98,270 |
| TMDX | 22,973 | 28,731 |
| TMO | 518,430 | 623,147 |
| TRHYX | 4,773,452 | 4,405,658 |
| TRIP | 27,445 | 27,666 |
| TRNO | 100,447 | 132,798 |
| TRV | 82,102 | 104,579 |
| TSEM | 41,060 | 43,247 |
| TSLA | 409,883 | 432,604 |
| TSN | 93,378 | 66,973 |
| TXT | 79,812 | 121,434 |
| UNH | 870,441 | 948,699 |
| UNP | 590,428 | 733,176 |
| URI | 396,583 | 465,044 |
| V | 865,778 | 1,171,835 |
| VC | 47,121 | 77,563 |
| VCYT | 57,427 | 52,737 |
| VGK | 2,627,890 | 2,786,503 |
| VIAV | 33,544 | 35,084 |
| VOO | 634,027 | 691,292 |
| VRNA | 33,283 | 48,209 |
| VRNS | 30,337 | 45,416 |
| VZ | 133,442 | 102,469 |
| WD | 44,188 | 58,613 |
| WELL | 377,759 | 407,027 |
| WFC | 139,601 | 165,281 |
| WHD | 22,127 | 26,559 |
| WK | 27,408 | 34,013 |
| WMT | 541,348 | 609,160 |
| WTFC | 103,147 | 157,304 |
| XEL | 71,353 | 74,787 |
| XLV | 931,613 | 1,398,986 |
| XOM | 1,098,637 | 1,007,398 |
| XSOE | 2,088,272 | 1,824,465 |
| DBEF | 9,064,877 | 10,046,246 |
| ZTS | 563,257 | 736,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II LP | AT COST | 293,480 | 123,593 |
| ARISTEIA INTERNATIONAL LIMITED CLASS | AT COST | 1,721,091 | 1,896,313 |
| ASF IX PRIVATE INVESTORS OFFSHORE SICAV-RAIF SCSP | AT COST | 665,152 | 752,940 |
| BREP X PRIVATE INVESTORS OFFSHORE SICAV-RAIF SCSP | AT COST | 202,584 | 207,260 |
| BREVAN HOWARD FUND LIMITED | AT COST | 1,700,000 | 2,025,710 |
| CHEYNE EMEA FUND LIMITED | AT COST | 1,479,241 | 2,269,658 |
| CIFC SENIOR SECURED CORPORATE LOAN FUND LP | AT COST | 2,569,462 | 2,548,206 |
| COATUE GROWTH V PRIVATE INVESTORS OFFSHORE | AT COST | 2,312,121 | 1,766,625 |
| COATUE OFFSHORE FUND LIMITED | AT COST | 1,659,567 | 2,895,180 |
| CRESTVIEW III PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,975,015 | 2,252,705 |
| DIAMETER DISLOCATION FUND II PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,750,000 | 1,852,325 |
| DOLLAR SENIOR LOAN OFFSHORE FUND II LTD | AT COST | 1,060,824 | 1,035,127 |
| DRAGONEER GLOBAL II ACCESS OFFSHORE | AT COST | 1,300,000 | 1,300,000 |
| DRAGONEER OPPORTUNITIES VI ACCESS OFFSHORE | AT COST | 508,470 | 444,081 |
| DRIVE OPPORTUNITIES ACCESS | AT COST | 882,112 | 818,301 |
| EMERGING MARKET CURRENCY FUND | AT COST | 1,779,521 | 2,363,450 |
| GA 2021 PRIVATE INVESTORS OFFSHORE | AT COST | 1,744,728 | 1,877,964 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 3,773,256 | 5,271,067 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 6,421,045 | 8,102,569 |
| GELLER MULTI-VINTAGE IV LLC | AT COST | 1,944,337 | 2,607,765 |
| GELLER MULTI-VINTAGE REAL ESTATE I LLC | AT COST | 4,551,540 | 5,937,727 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 10,912,933 | 11,073,308 |
| GELLER SPECIAL OPPORTUNITIES FUND I LLC | AT COST | 3,519,506 | 9,758,290 |
| GELLER SPECIAL OPPORTUNITIES FUND II LLC | AT COST | 5,217,502 | 6,986,166 |
| GLOBAL ATLANTIC IVY CO-INVEST ACCESS OFFSHORE | AT COST | 151,351 | 572,477 |
| GOLDMAN SACHS REAL ESTATE INCOME TRUST, INC. (CLASS G) | AT COST | 2,764,282 | 2,649,351 |
| GRE II PRIVATE INVESTORS LLC | AT COST | 2,024,523 | 4,184,407 |
| HEALTHCARE INNOVATION FUND III OFFSHORE | AT COST | 3,110,226 | 2,958,240 |
| HIGHBRIDGE MEZZANINE PARTNERS LP | AT COST | 222,229 | 0 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | AT COST | 3,076,599 | 2,065,908 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 | AT COST | 1,938,577 | 4,339,240 |
| JPM INFRASTRUCTURE INVESTMENTS FUND TAX-EXEMPT LP | AT COST | 236,940 | 771,984 |
| KING STREET GLOBAL DRAWDOWN II | AT COST | 1,082,499 | 1,085,528 |
| LAKEWOOD CAPITAL OFFSHORE FUND | AT COST | 1,900,528 | 2,845,648 |
| LEP XVI (LANDMARK) PRIVATE INVESTORS OFFSHORE LP | AT COST | 1,700,980 | 2,904,760 |
| MARINER ATLANTIC MULTI-STRATEGY FUND LTD | AT COST | 1,734,996 | 1,955,958 |
| MDVIP INVESTMENTS LP | AT COST | 977,357 | 1,081,430 |
| MIDOCEAN III PRIVATE INVESTORS OFFSHORE LP | AT COST | 986,814 | 0 |
| NEUBERGER BERMAN LONG SHORT | AT COST | 2,764,493 | 2,781,267 |
| NON-US EQUITY MANAGERS PORTFOLIO 4 LLC | AT COST | 3,244,000 | 3,807,331 |
| NORTHVOLT INVESTMENTS SLP | AT COST | 170,665 | 186,798 |
| PETERSHILL IV OFFSHORE | AT COST | 236,892 | 286,255 |
| PRIVATE EQUITY MANAGERS (2018) LP - OFFSHORE | AT COST | 387,149 | 615,923 |
| PRIVATE EQUITY MANAGERS (2019) LP - OFFSHORE | AT COST | 371,001 | 582,331 |
| PRIVATE EQUITY MANAGERS (2020) LP - OFFSHORE | AT COST | 368,474 | 382,490 |
| PRIVATE EQUITY MANAGERS (2021) LP - OFFSHORE | AT COST | 273,358 | 266,719 |
| REDMILE BIOPHARMA INVESTMENTS II LP | AT COST | 4,268,885 | 4,349,550 |
| REDMILE BIOPHARMA INVESTMENTS III LP | AT COST | 2,975,872 | 2,825,580 |
| REDMILE CAPITAL OFFSHORE FUND LP | AT COST | 16,027 | 7,905 |
| RIVERSTONE GLOBAL ENERGY AND POWER OFFSHORE IV LP | AT COST | 545,539 | 2,572 |
| RIVERSTONE RENEWABLE AND ALTERNATIVE ENERGY OFFSHORE II LP | AT COST | 318,347 | 10,676 |
| SCULPTOR OFFSHORE II PRIVATE INVESTORS OFFSHORE LTD | AT COST | 1,250,000 | 1,282,941 |
| SIXTH STREET LENDING PARTNERS - ONSHORE | AT COST | 1,113,829 | 1,097,220 |
| SLA PRIVATE INVESTORS OFFSHORE LP | AT COST | 4,889,217 | 5,876,825 |
| SLP VI PRIVATE INVESTORS OFFSHORE | AT COST | 4,346,983 | 4,846,885 |
| SLR HEALTHCARE (BDC) ACCESS LP | AT COST | 581,134 | 530,369 |
| STORAGE OPPORTUNITIES FUND LLC | AT COST | 1,832,232 | 3,076,289 |
| TACONIC OPPORTUNITY OFFSHORE FUND LTD | AT COST | 1,488,474 | 1,683,229 |
| TCV XI ACCESS OFFSHORE LP | AT COST | 405,544 | 367,536 |
| THIRD POINT OFFSHORE FUND LTD | AT COST | 1,344,523 | 1,527,489 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 1 | AT COST | 1,000,000 | 846,592 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 2 | AT COST | 500,000 | 568,821 |
| TIGER GLOBAL CROSSOVER ACCESS OFFSHORE LP CLASS A1 SERIES 3 | AT COST | 500,000 | 531,303 |
| TPG TECH ADJACENCIES II ACCESS OFFSHORE LP | AT COST | 229,661 | 234,616 |
| US REAL PROPERTY INCOME FUND LP | AT COST | 1,733,593 | 923,758 |
| VALAR FUND V LP | AT COST | 3,134,796 | 5,323,749 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND II OFFSHORE LP | AT COST | 2,040,296 | 2,403,660 |
| VINTAGE HEALTHCARE OPPORTUNITY FUND OFFSHORE LP | AT COST | 1,630,121 | 1,927,608 |
| VINTAGE IXB OFFSHORE | AT COST | 104,905 | 133,968 |
| VINTAGE VIII OFFSHORE SCSP | AT COST | 684,119 | 1,405,342 |
| VK PRIVATE INVESTORS OFFSHORE | AT COST | 655,000 | 672,592 |
| VP DISLOCATION FUND II OFFSHORE | AT COST | 1,997,382 | 2,680,230 |
| VP DISLOCATION FUND OFFSHORE | AT COST | 1,281,604 | 84 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 1,149,450 | 1,292,571 |
| WEST STREET LOAN PARTNERS V EUROPE SLP | AT COST | 369,168 | 374,000 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEDERAL FUND | AT COST | 1,515,899 | 1,717,064 |
| YORK CREDIT OPPORTUNITIES UNIT TRUST | AT COST | 169,969 | 222,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 382,081 | 338,802 | 338,802 |
| VARIOUS BROKERAGE ACCOUNTS | 0 | 57,260 | 35,862 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 1,069,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 109 | 109 | 0 | |
| BANK FEES | 3 | 3 | 0 | |
| COMPUTER EQUIPMENT & SOFTWARE | 12,764 | 0 | 12,764 | |
| FILING FEES | 2,073 | 0 | 2,073 | |
| INSURANCE EXPENSE | 4,007 | 0 | 4,007 | |
| INVESTMENT INTEREST EXPENSE FROM LIMITED PARTNERSHIPS | 804,557 | 804,557 | 0 | |
| MISCELLANEOUS EXPENSES | 25,399 | 0 | 25,399 | |
| NON-DEDUCTIBLE EXPENSES FROM LIMITED PARTNERSHIPS | 3,683 | 0 | 0 | |
| OTHER DEDUCTIONS FROM LIMITED PARTNERSHIPS | 1,228,832 | 1,228,832 | 0 | |
| PAYROLL PROCESSING FEES | 1,653 | 0 | 1,653 | |
| PORTFOLIO DEDUCTIONS FROM LIMITED PARTNERSHIPS | 1,583,394 | 1,583,394 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME (LOSS) | -1,461,386 | -1,105,893 | -1,461,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 65,500 | 0 | 65,500 | |
| MANAGEMENT FEES - CHARLES SCHWAB | 551,387 | 551,387 | 0 | |
| MANAGEMENT FEES - GOLDMAN SACHS | 395,435 | 395,435 | 0 | |
| MANAGEMENT FEES - JPMORGAN | 264,894 | 264,894 | 0 | |
| MANAGEMENT FEES - MERRILL LYNCH | 347,545 | 347,545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID FROM BROKERAGE | 157,865 | 157,865 | 0 | |
| FOREIGN TAXES PAID FROM LIMITED PARTNERSHIPS | 8,487 | 8,487 | 0 | |
| FEDERAL EXCISE TAXES PAID | 375,000 | 0 | 0 |