| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 420 | 0 | 3,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MICROSCOPE | 2023-11-09 | 206,613 | SL | 7.000000000000 | 4,919 | 0 | 4,919 | ||
| MOD DISPLAYS | 2023-08-02 | 13,900 | SL | 7.000000000000 | 827 | 0 | 827 | ||
| KANSAS CITY SMOKER | 2023-11-19 | 2,200 | SL | 7.000000000000 | 26 | 0 | 26 | ||
| FABRICATION | 2023-12-22 | 2,400 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MICROSCOPE | 206,613 | 4,919 | 201,694 | |
| MOD DISPLAYS | 13,900 | 827 | 13,073 | |
| KANSAS CITY SMOKER | 2,200 | 26 | 2,174 | |
| FABRICATION | 2,400 | 0 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,000 | 300 | 0 | 2,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND SUPPLES EXPENSES | 15,619 | 1,009 | 0 | 14,610 |
| ADVERTISING AND PROMOTION | 126,293 | 0 | 0 | 126,293 |
| DUES AND MEMBERSHIPS | 17,083 | 0 | 0 | 17,083 |
| CONTRACT MANUFACTURING | 3,681,340 | 0 | 0 | 3,681,340 |
| SOFTWARE COSTS | 277,820 | 0 | 0 | 277,820 |
| REPAIRS AND MAINTENANCE | 1,191 | 0 | 0 | 1,191 |
| VEHICLE EXPENSE | 2,542 | 0 | 0 | 2,542 |
| MEALS AND ENTERTAINMENT | 94,167 | 0 | 0 | 94,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED FEES | 71,508 | 0 | 0 | 71,508 |