| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,859 | 30,930 | 30,929 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTERN ASSET CORE PLUS BOND | 625,292 | 630,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FREEPORT MCMORAN INC | 10,296 | 34,047 |
| UIT FT S&P DVD. ARISTOCRATS | 154,029 | 151,194 |
| GENERAL MOTORS COMPANY | 677 | 682 |
| ARCH CAPITAL GROUP LTD | 68,590 | 91,278 |
| ACCENTURE PLC IRELAND | 24,917 | 30,880 |
| DIAGEO PLC-SPONSORED ADR | 20,871 | 20,684 |
| FEDERATED HRMS INTL STR VLDV | 664,833 | 721,560 |
| GSK PLC | 47,844 | 49,846 |
| MEDTRONIC PLC | 35,705 | 35,012 |
| NOVO NORDISK A/S ADR | 27,306 | 46,035 |
| RECKITT BENCKISER PLC | 20,923 | 19,872 |
| RESTAURANT BRANDS INTERNATIONAL INC COM | 55,292 | 70,473 |
| ROCHE HOLDING LTD | 39,055 | 36,277 |
| UNILEVER PLC | 40,647 | 40,966 |
| ADOBE INC | 23,979 | 38,779 |
| ALPHABET INC | 33,475 | 44,840 |
| APPLE INC | 26,221 | 34,463 |
| AT&T INC | 57,954 | 55,693 |
| AUTOZONE INC | 113,502 | 124,109 |
| BECTON DICKINSON & CO | 12,216 | 12,435 |
| BERKSHIRE HATHAWAY INC | 40,735 | 48,862 |
| BLACKROCK INC | 48,744 | 57,638 |
| CHEVRON CORPORATION | 53,835 | 48,179 |
| CISCO SYSTEMS INC | 68,550 | 75,073 |
| COCA COLA COMPANY | 7,472 | 7,131 |
| CVS HEALTH CORPORATION | 59,771 | 51,245 |
| DUKE ENERGY CORPORATION | 53,768 | 52,790 |
| GENERAL DYNAMICS CORP | 30,312 | 32,459 |
| GILEAD SCIENCES INC | 58,013 | 64,646 |
| GOLDMAN SACHS GROUP INC | 78,586 | 88,341 |
| HOME DEPOT INC | 35,814 | 40,200 |
| INTERNATIONAL BUSINESS MACHINES CORP | 54,999 | 67,056 |
| JOHNSON & JOHNSON | 27,494 | 25,235 |
| LOCKHEED MARTIN CORP | 55,050 | 54,842 |
| MASTERCARD INCORPORATED | 54,047 | 68,668 |
| MICROSOFT CORP | 37,015 | 53,774 |
| MOODYS CORP | 36,651 | 50,382 |
| NIKE INC | 30,283 | 31,811 |
| O REILLY AUTOMOTIVE INC | 69,290 | 85,507 |
| ORACLE CORPORATION | 28,642 | 36,795 |
| PEPSICO INC | 70,217 | 66,577 |
| PNC FINANCIAL SVCS GROUP INC | 54,880 | 55,127 |
| PROCTER & GAMBLE CO | 16,495 | 16,999 |
| PROGRESSIVE CORP-OHIO | 39,595 | 51,129 |
| RTX CORPORATION | 59,725 | 56,374 |
| STARBUCKS CORP | 23,586 | 24,483 |
| TJX COMPANIES INC NEW | 64,652 | 85,461 |
| UNION PACIFIC CORP | 57,997 | 68,282 |
| US BANCORP DEL | 51,252 | 52,499 |
| VANGUARD MEGA CAP GROWTH ETF | 724,274 | 1,027,919 |
| VERIZON COMMUNICATIONS | 55,654 | 53,949 |
| VISA INC | 73,579 | 93,726 |
| WALMART INC | 22,154 | 25,224 |
| WALT DISNEY CO | 84,960 | 81,893 |
| 3M COMPANY | 23,119 | 21,317 |
| AMERICAN ELECTRIC POWER | 51,843 | 47,189 |
| BIOGEN INC | 23,520 | 23,031 |
| C H ROBINSON WORLDWIDE INC | 27,328 | 23,584 |
| CLOROX CO | 57,157 | 55,753 |
| CUMMINS INC | 65,387 | 67,798 |
| DISCOVER FINANCIAL SERVICES | 64,418 | 71,824 |
| DOMINION ENERGY INC | 57,882 | 42,347 |
| DOMINOS PIZZA INC | 60,877 | 70,904 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 48,717 | 59,657 |
| FASTENAL CO | 29,536 | 38,409 |
| INTL FLAVORS & FRAGRANCES INC | 26,292 | 20,647 |
| NVR INC | 35,647 | 56,004 |
| ROSS STORES INC | 100,456 | 140,466 |
| WILLIAMS COMPANIES INC | 55,001 | 59,733 |
| ETF SERIES SOLUTIONS | 1,162,661 | 1,276,834 |
| STRATEGIC EDUCATION INC | 34,349 | 43,599 |
| CROWN CASTLE INC | 60,252 | 52,066 |
| DIGITAL REALTY TRUST INC | 52,457 | 64,868 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIGHTON INVESTMENTS LLC | AT COST | 4,052,543 | 4,052,543 |
| BRIGHTON LAND HOLDINGS LLC | AT COST | 394,790 | 394,790 |
| CARSON ENTERPRISES LP | AT COST | 397,677 | 397,677 |
| FIRST SECURITY BANK OF NEVADA | AT COST | 6,000 | 6,000 |
| PV BOISE INVESTMENTS LLC | AT COST | 239,715 | 239,715 |
| TEN MILE CROSSING INC | AT COST | 3,478,492 | 3,478,492 |
| RBC 027 FIXED INCOME | AT COST | 68 | 0 |
| FNMA GTD PASS THRU POOL#FS4849 | FMV | 4,795 | 4,785 |
| FNMA GTD PASS THRU POOL#AL9903 | FMV | 13,623 | 13,374 |
| FNMA GTD PASS THRU POOL#FM8543 | FMV | 13,707 | 13,205 |
| FEDL HOME LOAN MTG CORP#G08702 | FMV | 24,324 | 23,678 |
| FEDL HOME LOAN MTG CORP#ZS4693 | FMV | 34,975 | 33,996 |
| FEDL HOME LOAN MTG CORP#ZS4697 | FMV | 5,044 | 5,288 |
| FNMA GTD PASS THRU POOL#CA1182 | FMV | 15,699 | 15,251 |
| FNMA GTD PASS THRU POOL#FM9137 | FMV | 1,798 | 1,892 |
| FNMA GTD PASS THRU POOL#FS0844 | FMV | 3,851 | 3,759 |
| FNMA GTD PASS THRU POOL#FM2870 | FMV | 894 | 888 |
| FNMA GTD PASS THRU POOL#FS4374 | FMV | 5,466 | 5,441 |
| FNMA GTD PASS THRU POOL#FS3458 | FMV | 14,691 | 14,459 |
| FNMA GTD PASS THRU POOL#MA4120 | FMV | 37,183 | 36,429 |
| FNMA GTD PASS THRU POOL#RA5663 | FMV | 26,852 | 25,696 |
| FNMA GTD PASS THRU POOL#FM8438 | FMV | 25,206 | 25,213 |
| FEDL HOME LOAN MTG CORP#SD1098 | FMV | 12,034 | 11,413 |
| FEDL HOME LOAN MTG CORP#SD8195 | FMV | 26,112 | 26,133 |
| FNMA GTD PASS THRU POOL#MA4564 | FMV | 11,608 | 11,713 |
| FNMA GTD PASS THRU POOL#SD0968 | FMV | 10,175 | 9,741 |
| FEDL HOME LOAN MTG CORP#SD8212 | FMV | 14,866 | 14,945 |
| FNMA GTD PASS THRU POOL#MA4625 | FMV | 24,055 | 24,493 |
| FNMA GTD PASS THRU POOL#MA4684 | FMV | 23,028 | 22,606 |
| FNMA GTD PASS THRU POOL#MA4656 | FMV | 1,766 | 1,766 |
| FEDL HOME LOAN MTG CORP#SD8251 | FMV | 5,194 | 5,270 |
| FNMA GTD PASS THRU POOL#MA4732 | FMV | 50,109 | 52,056 |
| FEDL HOME LOAN MTG CORP#SD8257 | FMV | 15,063 | 15,276 |
| FNMA GTD PASS THRU POOL#MA4784 | FMV | 58,034 | 58,544 |
| FNMA GTD PASS THRU POOL#MA4786 | FMV | 4,344 | 4,403 |
| FNMA GTD PASS THRU POOL#MA4842 | FMV | 55,492 | 55,591 |
| FNMA GTD PASS THRU POOL#MA4876 | FMV | 6,430 | 6,433 |
| FEDL HOME LOAN MTG CORP#SD2198 | FMV | 15,148 | 15,251 |
| FNMA GTD PASS THRU POOL#MA4918 | FMV | 16,474 | 16,857 |
| FNMA GTD PASS THRU POOL#MA4941 | FMV | 1,876 | 1,862 |
| FEDL HOME LOAN MTG CORP#SD8329 | FMV | 30,108 | 31,476 |
| FNMA GTD PASS THRU POOL#MA5040 | FMV | 12,224 | 12,353 |
| FNMA GTD PASS THRU POOL#MA5072 | FMV | 20,172 | 21,216 |
| FNMA GTD PASS THRU POOL#MA5139 | FMV | 1,907 | 1,969 |
| BLACKSTONE ALTERNATIVE INVT | FMV | 463,965 | 488,070 |
| JPMORGAN TR IV | FMV | 448,490 | 511,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 42,228 | 21,114 | 21,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ADMINISTRATIVE TRUST | 1,803,739 | 1,803,739 | 1,803,739 |
| DUE FROM GST TRUST | 8,093 | 8,093 | 8,093 |
| DISTRIBUTION RECEIVABLE | 191,105 | 191,105 | 191,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 764 | 0 | 764 | |
| BANK CHARGES | 40 | 40 | 0 | |
| FILING FEES | 400 | 0 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 164,193 | 164,193 | 164,193 |
| OTHER INVESTMENT INCOME | 131 | 131 | 131 |
| INVESTMENTS IN PARTNERSHIPS | -49,882 | -49,882 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON INSTALLMENT SALES | 5,663,277 | 3,011,758 |
| BR VERANDA | 354,168 | 566,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 49,392 | 49,392 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IDAHO TAXES | 25,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,789 | 3,789 | 0 |