| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECORE & NIEDZIALEK, P.C. | 12,386 | 6,193 | 6,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POWERSHARES | 2,017,316 | 3,738,833 |
| DIVIDEND GROWTH | 1,195,913 | 1,605,186 |
| TRAN | 3,150,331 | 4,152,334 |
| KBS | 13,423,212 | 13,657,643 |
| NUANCE | 1,540,574 | 1,645,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROUND HOG HEAVEN, LLC | AT COST | 186,442 | 484,265 |
| BROOKS 400 LLC | AT COST | 56,347 | 37,124 |
| BROOKS 600 LLC | AT COST | 41,194 | 43,728 |
| BROOKS 700 LLC | AT COST | 61,693 | 68,250 |
| CAREFREE SURPRISE I LLC | AT COST | 19,389 | 6,267 |
| HIGHLAND SPRINGS LLC | AT COST | 78,157 | 37,725 |
| LEGEND LAND LLC | AT COST | 65,064 | 26,538 |
| LEGEND RANCH LLC | AT COST | 32,336 | 10,263 |
| AIRFIELD CAPITAL PARTNERS LLC | AT COST | 238,157 | 867,500 |
| AIRFIELD MANAGEMNET ASSOCIATES LLC | AT COST | 17,025 | 5,200 |
| TSWII, LP | AT COST | 2,175,803 | 1,639,082 |
| PLEASANT COUNTRY LTD | AT COST | 321,764 | 321,764 |
| WEST PLEASANT COUNTRY LLLP | AT COST | 239,850 | 239,850 |
| Description | Amount |
|---|---|
| PASS-THROUGH NON-DEDUCTIBLE EXPENSE TSWII, LP | 331 |
| PASS-THROUGH NON-DEDUCTIBLE EXPENSE AIRFIELD CAPITAL PARTNERS, LLC | 2 |
| BOOK/TAX DIFFERENCE | 204,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TSW II LP PASS THROUGH EXPENSES | 213,619 | 213,288 | 0 | |
| MISCELLANEOUS EXPENSES | 1,067 | 1,067 | 0 | |
| BROOKS 400 LLC PASS THROUGH EXPENSES | 109 | 109 | 0 | |
| BROOKS 600 LLC PASS THROUGH EXPENSES | 95 | 95 | 0 | |
| BROOKS 700 LLC PASS THROUGH EXPENSES | 138 | 138 | 0 | |
| CAREFREE SURPRISE I LLC PASS THROUGH EXP | 111 | 111 | 0 | |
| AIRFIELD CAPITAL PARTNERS LLC PASS THROU | 1,887 | 1,885 | 0 | |
| AIRFIELD MANAGEMENT ASSOCIATES PASS THRO | 491 | 491 | 0 | |
| OTHER EXPENSE | 563 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND HOG HEAVEN LLC - K-1 | 15,623 | 1,387 | 0 |
| TSW II, LP K-1 | -40,787 | -32,890 | 0 |
| CAREFREE SURPRISE I LLC K-1 | -181 | -181 | 0 |
| HIGHLAND SPRINGS LLC K-1 | 2,467 | 2,467 | 0 |
| LEGEND LAND LLC K-1 | 7,112 | 7,112 | 0 |
| LEGEND RANCH LLC K-1 | 2,941 | 2,941 | 0 |
| AIRFIELD CAPITAL PARTNERS LLC K-1 | -181 | -181 | 0 |
| AIRFIELD MANAGEMENT ASSOCIATION LLC K-1 | -711 | -711 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCER ADVISORS - INVESTMENT MANAGER | 60,857 | 60,857 | 0 | |
| NUANCE - INVESTMENT MANAGER | 11,532 | 11,532 | 0 | |
| TRAN/LATEEF - INVESTMENT MANAGER | 34,966 | 34,966 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND GROWTH FOREIGN TAX | 35 | 35 | 0 | |
| NUANCE FOREIGN TAX | 1,503 | 1,503 | 0 | |
| TSW II LP FOREIGN TAX | 3,186 | 3,186 | 0 | |
| BROOKS 400 LLC | 1,180 | 1,180 | 0 | |
| BROOKS 600 LLC | 437 | 437 | 0 | |
| BROOKS 700 LLC | 1,142 | 1,142 | 0 | |
| AIRFIELD CAPITAL PARTNERS LLC | 292 | 292 | 0 | |
| AIRFIELD MANAGEMENT ASSOCITES LLC | 74 | 74 | 0 |