| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAY'S PLC NOTE - 4.836% - | 184,818 | 195,288 |
| UNITED ARLNS 2020-1B CL B - 4. | 87,662 | 88,339 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES CAPITAL CORPORATION - CLO | 9,541 | 9,815 |
| COLUMBIA EM CORE EX-CHINA ETF | 15,000 | 15,870 |
| ETFS PHYSICAL SILVER SHARES TR | 3,019 | 3,022 |
| FRANKLIN FTSE JAPAN ETF | 4,037 | 4,250 |
| GLOBAL X COPPER MINERS | 3,015 | 3,361 |
| INVESCO SENIOR LOAN ETF | 7,247 | 7,302 |
| ISHARES BARCLAYS 0-5 YR TIPS | 4,044 | 4,118 |
| ISHARES BARCLAYS MBS BOND FUND | 17,881 | 19,002 |
| ISHARES BARCLAYS TIPS BOND FUN | 3,993 | 4,151 |
| ISHARES BARCLAYS US AGGREGATE | 38,807 | 41,000 |
| ISHARES BROAD USD HIGH YIELD C | 26,303 | 27,565 |
| ISHARES BROAD USD INV GRD CORP | 26,409 | 27,931 |
| ISHARES CONVERTIBLE BOND ETF | 36,476 | 39,011 |
| ISHARES GOLD TR | 2,594 | 2,830 |
| ISHARES J.P. MORGAN EM CORPORA | 8,432 | 8,797 |
| ISHARES JP MORGAN USD EM MKTS | 3,574 | 3,848 |
| ISHARES LEHMAN INTERMDTE CREDI | 26,241 | 27,955 |
| ISHARES MSCI JAPAN VALUE ETF | 4,085 | 4,198 |
| ISHARES S&P U.S. PREFERRED STO | 15,328 | 16,283 |
| ISHARES SHORT TERM CORPORATE B | 27,375 | 28,080 |
| JANUS HENDERSON AAA CLO ETF | 19,302 | 19,367 |
| JPMORGAN EMERGING MARKETS SOVE | 4,760 | 5,116 |
| SPDR BARCLAYS CAPITAL EMERGING | 3,537 | 3,761 |
| SPDR BARCLAYS INVESTMENT GRADE | 206,783 | 206,087 |
| SPDR BLACKSTONE/GSO SENIOR LOA | 7,248 | 7,296 |
| SPDR PORTFOLIO DEVELOPED WORLD | 85,152 | 92,396 |
| SPDR PORTFOLIO EMERGING MARKET | 11,858 | 12,429 |
| SPDR PORTFOLIO INTERMEDIATE TE | 26,466 | 27,454 |
| SPDR PORTFOLIO MID CAP ETF | 39,804 | 44,024 |
| SPDR PORTFOLIO SHORT TERM CORP | 15,648 | 15,904 |
| SPDR PORTFOLIO SMALL CAP ETF | 10,790 | 12,307 |
| SPDR S&P 500 ETF TRUST | 162,198 | 174,457 |
| SPDR S&P EMERGING MARKETS SMAL | 2,953 | 3,079 |
| SPDR WELLS FARGO PREFERRED STO | 8,688 | 8,788 |
| SPRD EURO STOXX 50 ETF | 52,225 | 57,562 |
| VANGUARD CORP BOND ETF LONG TE | 137,470 | 152,327 |
| VANGUARD EMERGING MARKETS GOVE | 3,581 | 3,842 |
| VANGUARD EXT MKT IDX | 21,651 | 24,713 |
| VANGUARD FTSE ALL-WLD EX-US SM | 23,678 | 25,782 |
| VANGUARD FTSE EUROPEAN ETF | 14,490 | 15,782 |
| VANGUARD GLOBAL EX-US REAL EST | 7,486 | 7,969 |
| VANGUARD INTERMEDIATE TERM COR | 26,232 | 27,968 |
| VANGUARD MORTGAGE-BACKED SEC I | 17,882 | 19,018 |
| VANGUARD SF REIT ETF | 22,601 | 25,262 |
| VANGUARD SHORT TERM CORPORATE | 27,508 | 28,098 |
| VANGUARD SHORT TERM INFLATION | 4,048 | 4,093 |
| VANGUARD TOTAL BOND MARKET ETF | 38,817 | 40,962 |
| VANGUARD TOTAL INTL BD IDX ETF | 14,919 | 15,282 |
| VANGUARD ULTRASHORT BOND | 7,845 | 7,891 |
| VANGUARD VALUE ETF | 12,509 | 13,544 |
| VANGUARD WORLD FUND ETF MEGA G | 12,311 | 13,299 |
| VANGUARD WORLD FUND ETF MEGA V | 64,604 | 68,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENTURE BAUX LLC | 6,659,090 | 94,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,123 | 42,123 | ||
| K-1 Exp VENTURE BAUX LLC | 3,448 | 3,394 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss VENTURE BAUX LLC | 17,958 | 17,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,250 | 8,250 | ||
| Philanthropic Consulting Srvcs | 242,345 | 242,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 11,400 | |||
| 990-PF Extension for 2022 | 10,000 |