| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS US SMALL CAP | AT COST | 114,728 | 134,610 |
| ISHARES CORE MSCI | AT COST | 174,481 | 185,022 |
| ISHARES CORE S&P 500 | AT COST | 164,424 | 170,514 |
| SCWAB US SMALL CAP ETF | AT COST | 16,542 | 18,188 |
| SPDR PORTFOLIO DVLPD | AT COST | 263,963 | 290,309 |
| SPDR PORTFOLIO S&P 400 | AT COST | 147,376 | 168,912 |
| VANGUARD REAL ESTATE | AT COST | 69,158 | 81,556 |
| WSDMTREE EMRG MKTS | AT COST | 56,343 | 61,901 |
| DFA INTERNATIONAL SMALL | AT COST | 60,892 | 63,969 |
| SCHWAB S&P 500 INDEX | AT COST | 97,277 | 410,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WI DEPARTMENT OF FINANCIAL INSTITUTIONS REGISTRATION | 26 | 0 | 26 | |
| BANK SERVICE CHARGE | 60 | 60 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,540 | 5,540 | 0 |