| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 19,400 | 19,400 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment - Shoals Hat-Lap, LLC | FMV | 5,289,246 | 10,216,500 |
| Investment - Ocean Oaks HC, LLC | FMV | 208,305 | 0 |
| Investment - Liv Acquisitions | FMV | 4,662,465 | 5,601,182 |
| Investment - Corporation | FMV | 4,879,550 | 5,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 45,872 | 45,872 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 473 | 473 | 0 | |
| Passthrough - other deductions | 162,751 | 162,751 | 0 | |
| Insurance | 4,142 | 4,142 | 0 | |
| Passthrough - rental loss | 327,436 | 327,436 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - interest income | 7,661 | 7,661 | 7,661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management | 10,000 | 10,000 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Shoals HAT LAP LLC |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
83-0739906 | Distribution of capital | 0 |
| Ocean Oaks HC LLC |
4553 Pine Tree Cir Ste 206 Vestavia Hills,AL35243 |
84-4753984 | Distribution of capital | 100,000 |
| LIV Acquisitions Workforce Housing Fund I LP |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
88-1552291 | Distribution of capital | 3,407,189 |
| The Opal Fund TE LLC |
1320 1st Ave S Birmingham,AL35233 |
92-1408557 | Distribution of capital | 0 |
| Total | 28,554,038 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Ocean Oaks HC LLC |
4553 Pine Tree Cir Ste 206 Vestavia Hills,AL35243 |
84-4753984 | Capital Contribution | 100,000 |
| LIV Acquisitions Workforce Housing Fund I LP |
2204 Lakeshore Dr Ste 450 Birmingham,AL35209 |
88-1552291 | Capital Contribution | 3,407,189 |
| Total | 3,507,189 | |||