| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,210 | 3,605 | 3,605 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-4801 HAMPTON LANE | 2023-05-17 | 529,804 | SL | 39.000000000000 | 7,924 | 0 | |||
| IMPROVEMENTS | 2023-10-16 | 55,938 | SL | 39.000000000000 | 239 | 0 | |||
| FURNITURE | 2023-10-18 | 19,500 | SL | 7.000000000000 | 464 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLAN MCENIRY BONDS-ML | 3,591,812 | 3,591,812 |
| HARBOR BOND FUND | 2,822,896 | 2,822,896 |
| VANGUARD HIGH YIELD CORP | 4,762,248 | 4,762,248 |
| VANGUARD REIT INDEX | 3,456,876 | 3,456,876 |
| VANGUARD SHORT-TERM INVESTMENT | 1,036,309 | 1,036,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP- VANGUARD | 4,561,383 | 4,561,383 |
| FIRST EAGLE FUNDS | 4,605,002 | 4,605,002 |
| FORTIVE CORP | 646,967 | 646,967 |
| MERRILL LYNCH-PRITSIOS | 1,215,407 | 1,215,407 |
| T ROWE PRICE INT'L EQUITY | 860,295 | 860,295 |
| TWEEDY BROWNE GLOBAL VALUE | 3,197,984 | 3,197,984 |
| VANGUARD DEV MKTS INDEX | 2,740,558 | 2,740,558 |
| VANGUARD DIVIDEND GROWTH | 4,662,862 | 4,662,862 |
| VANGUARD EMERGING MKTS | 3,731,754 | 3,731,754 |
| VANGUARD EQUITY INCOME FUND | 2,897,838 | 2,897,838 |
| VANGUARD EUROPEAN STOCK | 2,896,857 | 2,896,857 |
| VANGUARD INTER TERM INV | 5,339,570 | 5,339,570 |
| VANGUARD TOTAL STK | 10,532,066 | 10,532,066 |
| VERALTO CORP | 539,872 | 539,872 |
| VONTIER CORP | 119,785 | 119,785 |
| YACHTMAN FUND | 4,447,433 | 4,447,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA | FMV | 48,625 | 48,625 |
| BAIN CAPITAL | FMV | 915,484 | 915,484 |
| BCP VIII ACCESS FUND | FMV | 366,619 | 366,619 |
| BDC PROPERTIES LLC | FMV | 1,000,000 | 1,000,000 |
| BEL AIR VENTURES LLC | FMV | 500,000 | 500,000 |
| BLACKSTONE SOLUTIONS 2016 FUND | FMV | 413,248 | 413,248 |
| BLACKSTONE ALT SOL IV | FMV | 378,780 | 378,780 |
| BLACKSTONE GSO SECURED | FMV | 548,461 | 548,461 |
| BLACKSTONE STRATEGIC | FMV | 270,349 | 270,349 |
| BLUE OWL CAPITAL ROCK | FMV | 1,248,620 | 1,248,620 |
| BLUESTONE INVESTMENT PARTNERS II | FMV | 1,313,844 | 1,313,844 |
| BLUESTONE INVESTMENT PARTNERS III | FMV | 127,500 | 127,500 |
| CAMBER CREEK IV | FMV | 100,945 | 100,945 |
| CAMBER CREEK VI | FMV | 250,000 | 250,000 |
| CAPITAL BANK CONVERTIBLE DEBT | FMV | 4,033,366 | 4,033,366 |
| CAPITAL GROUP INTERNATIONAL- ML | FMV | 1,190,092 | 1,190,092 |
| CARLYLE BUYOUT II | FMV | 293,237 | 293,237 |
| CHAMBER CREEK FUND III | FMV | 390,000 | 390,000 |
| ESCHATON OPPORTUNITY FUND-CAPITAL BANK | FMV | 2,713,269 | 2,713,269 |
| GOLDENFIELD LANE OWNER LLC | FMV | 500,000 | 500,000 |
| HILLTOP PLAZA | FMV | 500,000 | 500,000 |
| JBGSMITH PROPERTIES | FMV | 62,716 | 62,716 |
| LATCH INC | FMV | 6,805 | 6,805 |
| MANOR ROAD OWNER LLC | FMV | 500,000 | 500,000 |
| OAKMARK INT'L | FMV | 2,529,032 | 2,529,032 |
| SCHWAB FUND INT'L LARGE | FMV | 1,020,333 | 1,020,333 |
| SCHWAB FUND US LARGE | FMV | 12,283,216 | 12,283,216 |
| SEQUOIA FUND | FMV | 3,888,947 | 3,888,947 |
| URBAN EDGE PROPERTIES | FMV | 67,472 | 67,472 |
| VINTAGE IX SECONDARIES ACCESS | FMV | 45,400 | 45,400 |
| VORNADO REALTY LP | FMV | 202,101 | 202,101 |
| ZITELMAN PARTNERS - SACHS CAPITAL VCARE LLC | FMV | 500,000 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-4801 HAMPTON LANE | 529,804 | 7,924 | 521,880 | |
| IMPROVEMENTS | 55,938 | 239 | 55,699 | |
| FURNITURE | 19,500 | 464 | 19,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE RECEIVABLE | 990,919 | 1,029,396 | 1,029,396 |
| PREPAID INCOME TAXES | 234,907 | 234,907 | 234,907 |
| SECURITY DEPOSIT | 12,745 | 12,745 | 12,745 |
| ACCRUED INTEREST INCOME | 339,722 | 94,312 | 94,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION | 14,536 | 0 | 14,536 | |
| OFFICE EXPENSE | 49,132 | 0 | 49,132 | |
| TELEPHONE | 9,117 | 0 | 9,117 | |
| K-1 PARTNERSHIP INVESTMENT LOSSES | 305,810 | 444,399 | 0 | |
| INSURANCE | 3,463 | 0 | 3,463 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 1,842,700 | 1,842,700 | 1,842,700 |
| MISCELLANEOUS INCOME | 379 | 379 | 379 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 12,061,629 |
| RETURN OF PY GRANTS | 48,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PARTNERSHIP INVESTMENT FEES | 185,593 | 185,593 | 0 | |
| CONSULTING FEES | 227,923 | 100,000 | 80,091 | |
| INVESTMENT BROKER FEES | 49,774 | 49,774 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 47,997 | 47,997 | 0 | |
| K-1 PARTNERSHIP INVESTMENT FOREIGN TAXES | 7,276 | 7,276 | 0 | |
| FEDERAL EXCISE TAX | 100,599 | 0 | 0 |