| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YUM BRANDS INC | 7,858 | 15,278 |
| XCEL ENERGY INC | 53,928 | 50,654 |
| WASTE MGMT INC DEL | 33,756 | 57,634 |
| VORNADO REALTY 5.4% PFD | 105,616 | 62,015 |
| VISA INC CLASS A | 11,140 | 21,658 |
| UNITEDHEALTH GROUP INC | 9,816 | 19,084 |
| UNITEDHEALTH GROUP INC | 49,461 | 84,448 |
| UNITED PARCEL SERVICE-B | 39,720 | 67,817 |
| TOTAL SE ADR | 8,660 | 16,836 |
| TFI INTERNATIONAL INC | 6,768 | 13,158 |
| TC ENERGY CORP | 8,437 | 16,402 |
| TARGET CORP | 17,310 | 29,554 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 4,807 | 9,345 |
| STARBUCKS CORP | 58,038 | 99,092 |
| SMC CORP | 7,688 | 14,947 |
| SHIN-ETSU CHEMICAL ADR | 7,854 | 15,268 |
| SAP SE-SPONSORED ADR | 12,797 | 24,880 |
| SAFRAN SA-UNSPON ADR | 23,446 | 45,582 |
| RYANAIR HLDGS PLC SPONSORED ADR | 5,278 | 10,262 |
| ROYAL KPN N V SPN ADR3 | 10,364 | 20,148 |
| ROYAL CARIBBEAN CRUISES LTD | 6,194 | 12,043 |
| RECKITT BENCKISER ADR | 11,637 | 22,624 |
| PROCTER & GAMBLE CO | 36,771 | 62,782 |
| PHILLIPS 66 | 61,874 | 105,642 |
| PHILIP MORRIS INTERNATIONAL INC | 12,948 | 25,173 |
| PEPSICO INCORPOATED | 40,582 | 69,288 |
| NOVO NORDISK A S ADR | 8,411 | 16,353 |
| NORTHROP GRUMMAN CORP | 9,655 | 18,772 |
| NEXTERA ENERGY INC | 32,896 | 56,166 |
| NESTLE S A REG ADR | 12,679 | 24,651 |
| MORGAN STANLEY 6.375% PFD | 124,885 | 116,025 |
| MICROSOFT CORP | 13,767 | 26,764 |
| MICROSOFT CORP | 48,721 | 83,185 |
| MERCK & CO INC NEW | 48,642 | 83,050 |
| MCDONALDS CORP | 51,975 | 88,741 |
| MARSH AND MC LENNAN COMPANIES INC | 7,754 | 15,074 |
| MARSH AND MC LENNAN COMPANIES INC | 51,835 | 88,502 |
| LOREAL CO ADR | 8,477 | 16,480 |
| LONDON STOCK ADR | 10,941 | 21,270 |
| LOCKHEED MARTIN CORP | 59,836 | 102,162 |
| KLA CORP | 3,266 | 6,350 |
| KIMBERLY-CLARK CORP | 31,067 | 53,043 |
| KEYENCE CORP | 7,600 | 14,776 |
| KERING S A SPON ADR | 11,913 | 23,160 |
| JPMORGAN CHASE & CO | 13,142 | 25,549 |
| JPMORGAN CHASE & CO | 42,123 | 71,920 |
| JOHNSON & JOHNSON | 57,935 | 98,916 |
| INTUIT | 40,178 | 68,599 |
| INTERNATIONAL BUSINESS MACHINE CORP | 34,198 | 58,389 |
| INDUSTRIA DE DISENO TEXTILE INDITEX SA ADR | 9,612 | 18,687 |
| ILLINOIS TOOL WORKS INC | 41,237 | 70,407 |
| HONEYWELL INTERNATIONAL INC | 10,469 | 20,354 |
| HOME DEPOT INC | 22,520 | 38,450 |
| HILTON WORLDWIDE HOLDINGS INC | 11,784 | 22,910 |
| HDFC BANK LTD-ADR | 7,345 | 14,280 |
| GOLDMAN SACHS VAR NON-CUM PFD FIX/FLT | 75,028 | 67,370 |
| GODADDY INC CLASS A | 9,985 | 19,412 |
| GILEAD SCIENCES INC | 53,508 | 91,358 |
| GENUINE PARTS CO COM | 39,486 | 67,417 |
| GENMAB A/S SPON ADR | 5,974 | 11,615 |
| GENL DYNAMICS CORP | 55,222 | 94,284 |
| FUJITSU LTD ADR NEW | 2,270 | 4,413 |
| FIDELITY NATIONAL INFORMATION SVCS | 11,603 | 22,559 |
| EVERTEC INC | 10,219 | 19,867 |
| ESSILOR INTL-SPONSORED ADR | 11,401 | 22,166 |
| EQUINIX INC | 3,961 | 7,700 |
| ENGIE SPON ADR 1 RCPT=1 ORD SHSR ENGIY | 9,021 | 17,537 |
| DOVER CORP COMMON | 25,688 | 43,859 |
| DNB ASA SPONSORED ADR | 7,295 | 14,182 |
| DIGITAL REALTY TRUST INC | 37,243 | 63,588 |
| DANONE SPONSORED ADR | 16,343 | 31,773 |
| DANAHER CORP | 6,921 | 13,456 |
| CSX CORP | 5,161 | 10,033 |
| CONOCOPHILLIPS | 8,554 | 16,630 |
| COMCAST CORP NEW CL A | 11,558 | 22,470 |
| COMCAST CORP | 60,099 | 102,612 |
| CME GROUP INC | 7,473 | 14,529 |
| CISCO SYSTEMS INC | 38,790 | 66,229 |
| CHEVRON CORPORATION | 39,746 | 67,861 |
| CHEVRON CORPORATION | 9,136 | 17,761 |
| CARLSBERG AS-B SPONSORED ADR | 13,072 | 25,414 |
| BROADCOM INC | 9,443 | 18,359 |
| BRITISH AMERN TOB PLC SPON ADR | 8,293 | 16,123 |
| BRISTOL MYERS SQUIBB CO | 12,381 | 24,071 |
| BLACKROCK INC | 62,785 | 107,197 |
| BEIGENE LTD SPON ADR | 7,669 | 14,909 |
| BANK OF AMERICA CORP | 52,158 | 89,053 |
| BANK NEW YORK MELLON CORP | 40,072 | 68,418 |
| B&M EUROPEAN VALUE RETAIL SA ADR | 8,913 | 17,328 |
| AUTOMATIC DATA PROCESSING | 59,030 | 100,787 |
| ASTRAZENECA PLC | 12,002 | 23,334 |
| ASML HOLDING NV | 8,873 | 17,250 |
| APPLE INC | 8,452 | 16,431 |
| AON PLC | 7,750 | 15,067 |
| ANHEUSER BUSCH INBEV SA/NV-SPONSORED ADR | 8,949 | 17,398 |
| AMGEN INC | 43,891 | 74,938 |
| AMETEK INC | 9,104 | 17,700 |
| AMERICAN ELECTRIC POWER | 39,345 | 67,176 |
| ALPHABET INC | 7,158 | 13,916 |
| AIRBUS SE | 11,698 | 22,743 |
| AIA GROUP LTD | 16,827 | 32,714 |
| ABBOTT LABORATORIES | 9,193 | 17,872 |
| ABB LTD | 5,812 | 11,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VOYA VOYA RUSSELL LARGE CAP INDEX P | AT COST | 229,053 | 528,310 |
| VOYA LARGE CAPITAL GROWTH PORTFOLIO | AT COST | 260,284 | 567,983 |
| VOYA INTERNATIONAL INDEX PORTFOLIO | AT COST | 331,502 | 265,410 |
| VOYA INTERMEDIATE BOND PORTFOLIO | AT COST | 379,161 | 303,190 |
| VANGUARD MIDCAP VIPER | AT COST | 164,038 | 208,678 |
| VANGUARD LONG-TERM BOND ETF | AT COST | 38,369 | 37,812 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 66,890 | 94,742 |
| UNITED STATES OIL FD ETF | AT COST | 33,782 | 9,131 |
| SKYBRIDGE MULTI ADVISOR HEDGE FUND PORTFOLIO SER G | AT COST | 417,166 | 322,583 |
| PIMCO ENHANCED SHORT MATURITY EXCHANGE TRADED FUND | AT COST | 54,230 | 54,485 |
| ISHARES RUSSELL 2000 ETF | AT COST | 31,685 | 37,533 |
| ISHARES MSCI EAFE ETF | AT COST | 163,977 | 170,036 |
| ISHARES CORE TOTAL US AGGREGATE BOND ETF | AT COST | 236,284 | 223,412 |
| ISHARES CORE S&P TOTAL US STOCK MARKET ETF | AT COST | 344,350 | 463,012 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 37,840 | 37,996 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 162,541 | 145,013 |
| INVESCO OPTIMUM YIELD DIVERSIF | AT COST | 62,372 | 49,396 |
| GOLDMAN SACHS ACTIVEBETA US LARGE CAP EQUITY ETF | AT COST | 152,489 | 174,018 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | AT COST | 106,021 | 113,363 |
| FIRST TRUST GLOBAL TACTICAL COMMODITY STRATEGY FUND | AT COST | 39,048 | 33,705 |
| FIDELITY GOVERNMENT INSTITUTIONAL PORTFOLIO FUND | AT COST | 193,475 | 196,467 |
| BLACKROCK INSTITUTIONAL FUNDS TRUST FOR FEDERAL SECURITIES T-FUND #30 | AT COST | 48,703 | 48,703 |
| ABBEY CAPITAL MULTIMNGR FUND LTD C SHS | AT COST | 375,000 | 421,779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 888,342 | 2,181,108 |
| Description | Amount |
|---|---|
| EXCISE TAXES PAID | 5,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 378 | 0 | 0 | 378 |
| PAYROLL PROCESSING FEES | 4,218 | 0 | 0 | 4,218 |
| TELEPHONE EXPENSES | 3,732 | 0 | 0 | 3,732 |
| MEALS @ 50% | 2,275 | 0 | 0 | 2,275 |
| SUBSCRIPTIONS | 265 | 0 | 0 | 265 |
| MISC EXPENSES | 524 | 0 | 0 | 0 |
| COMPUTER SOFTWARE | 1,135 | 0 | 0 | 1,135 |
| LICENSE & REGISTRATION FEES | 10 | 0 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,536 | 1,536 | 0 |
| Description | Amount |
|---|---|
| 50% MEALS | 2,575 |
| NET UNREALIZED GAINS OR LOSSES ON INVESTMENTS | 862,040 |
| DONATIONS REPORTED IN 2022 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGED MONEY FEES | 60,981 | 60,981 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 2,191 | 2,191 | 0 | 0 |
| PAYROLL TAXES | 6,543 | 0 | 0 | 6,543 |