| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,100 | 0 | 4,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC, 70,000 SH | 61,253 | 61,253 |
| BANK OF NOVA SCOTIA, 25,000 SH | 23,667 | 23,667 |
| CITIZENS FINANCIAL GROUP INC, 75,000 SH | 69,740 | 69,740 |
| DLR, 60,000 SH | 58,494 | 58,494 |
| DOMINION ENERGY GAS HLDG, 45,000 SH | 44,164 | 44,164 |
| ESSENTIAL UTILITIES INC, 55,000 SH | 48,162 | 48,162 |
| GOLDMAN SACHS GROUP, 65,000 SH | 63,718 | 63,718 |
| MCDONALDS CORP, 25,000 SH | 24,304 | 24,304 |
| NEXTERA ENERGY CAPITAL HOLDINGS, 65,000 SH | 55,581 | 55,581 |
| OKLAHOMA GAS AND ELECTRIC CO, 60,000 SH | 54,921 | 54,921 |
| PNC FINANCIAL, 75,000 SH | 71,000 | 71,000 |
| PACIFICORP, 50,000 SH | 43,167 | 43,167 |
| UNITED TECHNOLOGIES CORP, 75,000 SH | 73,949 | 73,949 |
| ISHARES 0-5 YEAR TIPS BOND ETF, 634 SH | 62,506 | 62,506 |
| ISHARES BARCLAYS MBS FUND, 1,044 SH | 98,220 | 98,220 |
| ISHARES FLOATING RATE FUND, 1,290 SH | 65,300 | 65,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODS & CHEMS INC, 365 SH | 99,937 | 99,937 |
| APPLE INC, 1,415 SH | 272,430 | 272,430 |
| AVANTIS EMERGING MARKETS EQUITY ETF, 3,865 SH | 217,947 | 217,947 |
| AVANTIS INTERNATIONAL SMALL CAP VALUE ETF, 2,530 SH | 158,100 | 158,100 |
| BLACKROCK INC, 235 SH | 190,773 | 190,773 |
| CVS HEALTH CORPORATION, 1,010 SH | 79,750 | 79,750 |
| CHEVRON CORPORATION, 440 SH | 65,630 | 65,630 |
| COCA COLA CO, 1,195 SH | 70,421 | 70,421 |
| COSTCO WHSL CORP, 250 SH | 165,020 | 165,020 |
| HONEYWELL INTL INC, 1,195 SH | 133,166 | 133,166 |
| JPMORGAN CHASE & CO, 250 SH | 156,492 | 156,492 |
| JOHNSON & JOHNSON, 635 SH | 134,796 | 134,796 |
| LOWES COS INC, 920 SH | 125,741 | 125,741 |
| MASTERCARD INC, 860 SH | 157,809 | 157,809 |
| MCKESSON CORP, 145 SH | 67,132 | 67,132 |
| MICROSOFT CORP, 800 SH | 300,832 | 300,832 |
| NIKE INC, 565 SH | 61,342 | 61,342 |
| ORACLE CORP, 1,035 SH | 109,120 | 109,120 |
| PEPSICO INC, 800 SH | 135,872 | 135,872 |
| RTX CORP, 1,292 SH | 108,709 | 108,709 |
| S&P GLOBAL INC, 285 SH | 125,548 | 125,548 |
| SPDR S&P 600 SMALL CAP GROWTH, 190 SH | 15,890 | 15,890 |
| STARBUCKS CORP, 610 SH | 58,566 | 58,566 |
| TJX COS INC NEW, 975 SH | 91,465 | 91,465 |
| TEXAS INSTRS INC, 410 SH | 69,889 | 69,889 |
| THERMO FISHER SCIENTIFIC INC, 170 SH | 90,234 | 90,234 |
| UNITED PARCEL SERVICE INC, 405 SH | 63,678 | 63,678 |
| UNITEDHEALTH GROUP INC, 305 SH | 160,573 | 160,573 |
| VANGUARD FTSE EUROPE ETF, 1,614 SH | 104,071 | 104,071 |
| VANGUARD FTSE PACIFIC ETF, 2,050 SH | 147,661 | 147,661 |
| ISHARES CORE MSCI EAFE ETF, 4,170 SH | 293,359 | 293,359 |
| ISHARES CORE MSCI EMERGING, 5,435 SH | 274,902 | 274,902 |
| ISHARES S&P MIDCAP 400 INDEX, 510 SH | 141,347 | 141,347 |
| ISHARES S&P SMALLCAP 600 FND, 3,260 SH | 352,895 | 352,895 |
| ACCENTURE PLC ADR, 600 SH | 210,546 | 210,546 |
| AON PLC, 230 SH | 66,935 | 66,935 |
| EATON CORP PLC, 360 SH | 86,695 | 86,695 |
| MEDTRONIC PLC ADR, 1,230 SH | 101,327 | 101,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,752 | 0 | 17,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 33 | 33 | 0 | |
| OFFICE SUPPLIES | 50 | 0 | 50 | |
| PURCHASE OF ACCRUED INTEREST | 173 | 173 | 0 | |
| AMORTIZATION OF BOND PREMIUM | 3,753 | 3,753 | 0 | |
| INSURANCE | 698 | 0 | 698 | |
| INFORMATION TECHNOLOGY | 7,364 | 0 | 7,364 | |
| POSTAGE | 11 | 0 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 3,278 | 3,278 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 458,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 43,519 | 43,519 | 0 | |
| FOUNDATION MANAGEMENT FEES | 67,981 | 0 | 67,981 |