| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,300 | 230 | 0 | 2,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE & CO 4.250% 10/01/2027 | 21,778 | 21,778 |
| ALPHABET INC 0.800% 08/15/2027 | 22,349 | 22,349 |
| ORACLE CORP 4.500% 05/06/2028 | 21,990 | 21,990 |
| FORD MOTOR CO 6.375% 02/01/2029 | 23,638 | 23,638 |
| WALT DISNEY CO 3.700% MATURES 10/15/2025 | 21,633 | 21,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 82 SHARES PROCTER & GAMBLE | 12,016 | 12,016 |
| 45 SHARES QUALCOMM INC | 6,508 | 6,508 |
| 357 SHARES WALT DISNEY CO HLDG | 32,234 | 32,234 |
| 45 SHARES ARCHER DANIELS MIDLAND (ADM) | 3,250 | 3,250 |
| 26 SHARES CATERPILLAR INC (CAT) | 7,687 | 7,687 |
| 872 SHARES CISCO SYS INC (CSCO) | 44,054 | 44,054 |
| 336 SHARES GENERAL MILLS INC (GIS) | 21,887 | 21,887 |
| 5 SHARES GOLDMAN SACHS GRP INC (GS) | 1,929 | 1,929 |
| 9 SHARES HOME DEPOT INC (HD) | 3,119 | 3,119 |
| 406 SHARES MERCK & CO INC NEW COM (MRK) | 44,262 | 44,262 |
| 315 SHARES ORACLE CORP (ORCL) | 33,211 | 33,211 |
| 434 SHARES STARBUCKS CORP WASHINGTON (SBUX) | 41,668 | 41,668 |
| 279 SHARES WALMART INC (WMT) | 43,984 | 43,984 |
| 18 SHARES ISHARES RUSSELL 2000 ETF (IWM) | 3,613 | 3,613 |
| 285 SHARES CHEVRON CORP (CVX) | 42,511 | 42,511 |
| 549 SHARES MEDTRONIC PLC SHS | 45,227 | 45,227 |
| 686 SHARES PAYPAL HLDGS INC | 42,127 | 42,127 |
| 254 SHARES JOHNSON & JOHNSON | 39,812 | 39,812 |
| 75 SHARES APPLE INC | 14,440 | 14,440 |
| 67 SHARES ALPHABET INC CL A | 9,359 | 9,359 |
| 43 SHARES BANK OF NEW YORK MELLION CORP (BK) | 2,238 | 2,238 |
| 35 SHARES CITIGROUP INC NEW | 1,800 | 1,800 |
| 2418 SHARES FORD MOTOR CO NEW | 29,475 | 29,475 |
| 2584 SHARES AT&T INC | 43,360 | 43,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14,904.599 BLUE OWL CREDIT INC CORP | FMV | 140,401 | 140,401 |
| 2455.018 BREIT CL | FMV | 35,156 | 35,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST FROM INVESTMENTS | 1,467 | 3,588 | 3,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EXPENSES | 57,618 | 0 | 0 | 57,618 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 67 | 67 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 169,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 16,590 | 16,590 | 0 | 0 |