| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,058 | 0 | 2,029 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TINTING | 2012-10-22 | 6,782 | 2,393 | SL | 15.000000000000 | 226 | 452 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 85,960 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2013-02-28 | 10,960 | 3,940 | SL | 27.500000000000 | 399 | 399 | ||
| IMPROVEMENTS | 2013-01-17 | 7,217 | 2,610 | SL | 27.500000000000 | 262 | 262 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 895,000 | 337,763 | SL | 27.500000000000 | 32,545 | 32,545 | ||
| IMPROVEMENTS | 2013-02-28 | 2,000 | 721 | SL | 27.500000000000 | 73 | 73 | ||
| IMPROVEMENTS | 2013-03-21 | 600 | 215 | SL | 27.500000000000 | 22 | 22 | ||
| STRUCTURAL IMPROVEMENT - SHUTTERS | 2014-07-28 | 675 | 211 | SL | 27.500000000000 | 25 | 25 | ||
| POWER DRAPES | 2015-11-13 | 2,700 | 2,700 | SL | 5.000000000000 | 0 | 0 | ||
| WASHER | 2018-12-20 | 2,943 | 2,430 | SL | 5.000000000000 | 513 | 513 | ||
| CURTAINS | 2019-08-01 | 6,796 | 4,587 | SL | 5.000000000000 | 1,359 | 1,359 | ||
| ELEVATOR UPGRADE | 2022-08-06 | 6,905 | 94 | SL | 27.500000000000 | 251 | 251 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TINTING | 6,782 | 6,010 | 772 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 85,960 | 0 | 85,960 | |
| IMPROVEMENTS | 10,960 | 4,339 | 6,621 | |
| IMPROVEMENTS | 7,217 | 2,872 | 4,345 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 895,000 | 370,308 | 524,692 | |
| IMPROVEMENTS | 2,000 | 794 | 1,206 | |
| IMPROVEMENTS | 600 | 237 | 363 | |
| STRUCTURAL IMPROVEMENT - SHUTTERS | 675 | 236 | 439 | |
| POWER DRAPES | 2,700 | 2,700 | 0 | |
| WASHER | 2,943 | 2,943 | 0 | |
| CURTAINS | 6,796 | 5,946 | 850 | |
| ELEVATOR UPGRADE | 6,905 | 345 | 6,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOH - CASH MANAGEMENT | AT COST | 16,806 | 16,806 |
| BOH - PACIFIC CAPITAL TAX-FREE SECURITIES FUND | AT COST | 719,596 | 719,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 157 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 380 | 380 | |
| ACCUMULATED AMORTIZATION | -380 | -380 | |
| DEPOSIT | 130 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HONORARIUM | 900 | 900 | 900 | |
| PENALTIES | 62 | 0 | 0 | |
| MAINTENANCE FEE | 10,732 | 10,732 | 0 | |
| UTILITIES | 1,002 | 1,002 | 0 | |
| INSURANCE | 1,575 | 1,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOH TRUSTEE FEES | 8,000 | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 6,135 | 6,135 | 0 | |
| GENERAL EXCISE TAX | 1,080 | 1,080 | 0 |