| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 2,900 | 1,450 | 1,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEACH COMMON TRUST FUND | AT COST | 99,807 | 136,864 |
| BRAES COMMON TRUST FUND | AT COST | 98,236 | 141,511 |
| CLINTON HILL COMMON TRUST FUND | AT COST | 101,253 | 125,774 |
| OVAL COMMON TRUST FUND | AT COST | 73,444 | 111,932 |
| POPLAR HILL COMMON TRUST FUND | AT COST | 69,994 | 127,726 |
| WELWYN COMMON TRUST FUND | AT COST | 100,389 | 139,489 |
| VANGUARD INDEX FUNDS S&P 500 ETF | AT COST | 32,640 | 39,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE -COMMON TRUST FUNDS | 6,510 | 6,510 | 0 | |
| TRUSTEE FEES -FNZ TRUST & COMPANY LLC | 3,075 | 1,538 | 1,537 | |
| MISC FEES (FEDEX CHARGES) | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BRAES COMMON TRUST FUND | 32 | 32 | 32 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 11,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TRUSTEE FEES | 927 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAXES | 513 | 513 | 0 |