| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,775 | 2,888 | 2,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INTL 14 LP | FMV | 464,334 | 464,334 |
| MAI CAPITAL INCOME AND GROWTH FUND VI QP, LP | FMV | 29,499 | 29,499 |
| OAKTREE SPECIAL SITUATIONS III CAPITAL ACCESS FUND LP | FMV | 136,269 | 136,269 |
| DFA INVESTMENT GRADE I | FMV | 3,217,865 | 3,372,367 |
| DFA SHORT-TERM EXTENDED | FMV | 1,649,384 | 1,649,374 |
| DFA EMRG MKTS CORE EQTY INST | FMV | 770,927 | 889,965 |
| DFA INTERNATIONAL CORE E | FMV | 2,918,774 | 3,650,219 |
| DIMENSIONAL FUND ADVISORS INTL VALUE PORT III INST | FMV | 1,755,316 | 2,228,972 |
| DIMENSIONAL FUND ADVISORS US CORE 2 EQTY INST | FMV | 7,283,340 | 11,413,494 |
| DIMENSIONAL FUND ADVISORS US LG CAP VALUE INST | FMV | 2,127,546 | 2,616,311 |
| DIMENSIONAL FUND ADVISORS US VECTOR EQTY INST | FMV | 1,824,995 | 2,532,662 |
| VANGUARD WINDSOR ADMIRAL | FMV | 142,123 | 208,905 |
| AVANTIS INTERNATIONAL | FMV | 170,048 | 184,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,657 | 1,829 | 1,828 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 153 | 77 | 76 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OAKTREE SPECIAL SITUATIONS III ICAPITAL ACCESS FUND, L.P. | 3,312 | 3,312 | |
| MAI CAPITAL INCOME AND GROWTH FUND VI QP, LP | -6,497 | -6,497 | -6,497 |
| Description | Amount |
|---|---|
| VALUATION ADJUSTMENT | 124,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 86,140 | 86,140 | 0 | |
| OTHER PROFESSIONAL FEES | 10,000 | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAXES | 7,500 | 0 | 0 |