| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Eleanor W Gasi CPA PA Tax Return | 3,130 | 3,130 | ||
| Bernadine Stanaland Accounting | 13,000 | 13,000 | ||
| Jim Davis Audit | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building-5224 Willing St | 2004-12-14 | 129,632 | 95,517 | SL | 39.000000000000 | 1,628 | 1,628 | 0 | |
| Land 5224 Willing St | 2004-12-14 | 12,000 | 0 | N/A | 0.000000000000 | 0 | 0 | 0 | |
| New Roof 5224 Willing St | 2005-01-30 | 10,650 | 4,895 | SL | 39.000000000000 | 274 | 274 | 0 | |
| L/H Improvements 5224 Willing | 2008-01-01 | 28,969 | 11,350 | SL | 39.000000000000 | 733 | 733 | 0 | |
| Improvements 5224 Willing | 2009-04-01 | 26,140 | 9,187 | SL | 39.000000000000 | 670 | 670 | 0 | |
| Phone System | 2000-12-04 | 3,845 | 3,845 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2001-02-13 | 2,056 | 2,055 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2001-03-01 | 1,970 | 1,970 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Signs | 2001-04-05 | 2,015 | 2,015 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2002-03-20 | 2,213 | 2,213 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2002-07-31 | 2,078 | 2,078 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Plasma TV | 2005-01-21 | 7,012 | 7,012 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Podium | 2005-04-30 | 914 | 914 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA, TRIPOD | 2010-12-20 | 1,739 | 1,739 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA, TRIPOD | 2011-01-26 | 889 | 889 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA, TRIPOD | 2011-03-03 | 911 | 911 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-10-07 | 686 | 686 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 2011-10-11 | 18,668 | 18,668 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-10-28 | 1,470 | 1,470 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2011-11-16 | 686 | 686 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA, TRIPOD | 2011-12-12 | 699 | 699 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-03-22 | 1,100 | 1,100 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-04-18 | 876 | 876 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 2014-06-19 | 2,976 | 2,976 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| KONICA MINOLTA COPIER | 2014-05-05 | 9,350 | 9,350 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2015 Chevy Silverado 1500 | 2018-01-17 | 38,750 | 36,518 | 200DB | 5.000000000000 | 2,232 | 2,232 | ||
| HP Copier | 2020-07-09 | 2,628 | 1,871 | 200DB | 5.000000000000 | 303 | 303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Building - 5224 Willing St | 141,632 | 97,144 | 44,488 | |
| Building Improvements - 5224 Willing | 55,109 | 21,940 | 33,169 | |
| New Roof | 10,650 | 5,169 | 5,481 | |
| Furniture, Fixtures, Computers | 52,803 | 52,803 | 0 | |
| Equipment | 11,978 | 11,524 | 454 | |
| Vehicles | 38,750 | 38,750 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 490 | 490 | ||
| Auto, Truck | 2,478 | 2,478 | ||
| Bank Charges | 949 | 949 | ||
| Computer, Internet | 1,921 | 1,921 | ||
| Continuing Education | 260 | 260 | ||
| Director Expenses | 2,519 | 2,519 | ||
| Dues, Subscriptions | 290 | 290 | ||
| Equipment Rental | 50,367 | 50,367 | ||
| Insurance | 15,634 | 15,634 | ||
| Janitorial | 400 | 400 | ||
| Office Expense | 3,529 | 3,529 | ||
| Repairs | 6,670 | 6,670 | ||
| Security | 480 | 480 | ||
| Subcontractors | 2,598,144 | 2,598,144 | ||
| Telephone | 7,926 | 7,926 | ||
| Utilities | 5,268 | 5,268 | ||
| Project Purchases | 145,942 | 145,942 | ||
| Agriculture Payments | 225,138 | 225,138 | ||
| Postage | 103 | 103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 180 | 180 | |
| Fraud Reimbursement | 15,981 | 15,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 32,492 | 933 |
| Payroll Liabilities | 2,821 | -1,482 |
| ACH under/over | 160 | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Southern Site & Utility Engineering | 82,724 | 82,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 212 | 212 |