| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,898 | 16,739 | 11,159 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT GS INV ADV 8530 | AT COST | 4,641,072 | 4,910,537 |
| INVESTMENT IN 270 GROWTH FUND I LP | AT COST | 223,734 | 154,769 |
| INVESTMENT IN AGI (FEEDER) LP | AT COST | 524,131 | 329,639 |
| INVESTMENT IN APOLLO | AT COST | 2,220,000 | 1,211,537 |
| INVESTMENT IN BLACKSTONE STRATEGIC PARTNERS | AT COST | 580,000 | 164,109 |
| INVESTMENT IN CH-IP PX3 (ALAMO), LLC | AT COST | 1,189,166 | 1,228,966 |
| INVESTMENT IN CROW HOLDINGS REALTY VII-A | AT COST | 15,751 | 11,573 |
| INVESTMENT IN CROW HOLDINGS REALTY VIII | AT COST | 50,224 | 33,769 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND IV LP | AT COST | 372,115 | 663,460 |
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND VI | AT COST | 599,738 | 599,738 |
| INVESTMENT IN GS 6592 | AT COST | 5,110,080 | 5,477,285 |
| INVESTMENT IN GS ARISTOTLE 8555 | AT COST | 690,401 | 755,564 |
| INVESTMENT IN GS ARTISAN 4508 | AT COST | 975,011 | 1,130,238 |
| INVESTMENT IN GS CAP GRP PCS 8563 | AT COST | 1,194,595 | 1,260,656 |
| INVESTMENT IN GS EAGLE DYNAMIC 8548 | AT COST | 640,975 | 738,402 |
| INVESTMENT IN GS LCC COVERED CALLS 5280 | AT COST | 949,849 | 1,031,997 |
| INVESTMENT IN GS PREFD HYBRID 8522 | AT COST | 670,373 | 585,865 |
| INVESTMENT IN GS-FIXED INCOME 1393 | AT COST | 2,627,035 | 2,475,925 |
| INVESTMENT IN HARBERT SENIORS HOUSING FUND I, LP | AT COST | 551,068 | 448,139 |
| INVESTMENT IN JPMORGAN 1006 | AT COST | 18,341,973 | 19,581,926 |
| INVESTMENT IN JPMORGAN 4004 | AT COST | 12,832,408 | 14,248,312 |
| INVESTMENT IN ML AB STRAT 2929 | AT COST | 1,622,555 | 1,821,045 |
| INVESTMENT IN ML CAPITAL GRP 2932 | AT COST | 1,202,678 | 1,170,166 |
| INVESTMENT IN ML CIO EQ 2925 | AT COST | 3,282,325 | 3,533,000 |
| INVESTMENT IN ML CIO INTER 2926 | AT COST | 2,550,233 | 2,419,850 |
| INVESTMENT IN ML EARNEST 2931 | AT COST | 785,823 | 848,262 |
| INVESTMENT IN ML LOOMIS 2928 | AT COST | 1,861,743 | 2,136,209 |
| INVESTMENT IN ML MAIN 2233 | AT COST | 3,487,154 | 3,802,480 |
| INVESTMENT IN ML MART CURR 2933 | AT COST | 781,412 | 601,338 |
| INVESTMENT IN ML MFS LG CAP 2930 | AT COST | 1,880,948 | 2,080,381 |
| INVESTMENT IN ML MLPA HDG 2934 | AT COST | 5,413,068 | 5,143,362 |
| INVESTMENT IN MPM BIOVENTURES 2018 | AT COST | 1,038,216 | 2,099,489 |
| INVESTMENT IN MPM BIOVENTURES 2022 | AT COST | 257,666 | 249,886 |
| INVESTMENT IN PANCO STRATEGIC REAL ESTATE FUND IV, LP | AT COST | 651,215 | 1,245,081 |
| INVESTMENT IN SILVER LAKE | AT COST | 895,000 | 1,020,846 |
| INVESTMENT IN VINTAGE HEALTHCARE | AT COST | 274,698 | 481,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH DEDUCTIONS | 216,667 | 216,667 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME (LOSS) FROM PARTNERSHIPS | 14,969 | 15,136 | 14,969 |
| Description | Amount |
|---|---|
| PASSTHROUGH BOOK ADJUSTMENT | 2,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN GRIFFIS PREMIUM APARTMENT FUND VI LP | 3,029 | 0 |
| INV-JP OPTIONS 4004 | 276,091 | 56,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 237,773 | 237,773 | 0 | |
| CONSULTING | 43,420 | 0 | 43,420 | |
| PHILANTHROPY SERVICES | 72,000 | 0 | 72,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX DEPOSITS | 102,000 | 0 | 0 | |
| FOREIGN TAX EXPENSE | 26,894 | 26,894 | 0 |