| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,600 | 29,600 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALCENTRA CLAREANT EDL (LEVERED) II GP SARL | FMV | 548,381 | 548,381 |
| ARBOUR LANE CREDIT OPPORTUNITY III | FMV | 687,948 | 687,948 |
| ARENA SHORT DURATION HIGH YIELD | FMV | 1,027,960 | 1,027,960 |
| ASIA ALTERNATIVES CAPITAL PARTNERS IV, LP ("AACP IV") | FMV | 1,288,016 | 1,288,016 |
| ASIA ALTERNATIVES CAPITAL PARTNERS V, LP ("AACP V") | FMV | 1,131,433 | 1,131,433 |
| ASIA ALTERNATIVES CAPITAL PARTNERS VI, LP ("AACP VI") | FMV | 469,556 | 469,556 |
| AXIOM EMERGING MARKETS | FMV | 1,118,254 | 1,118,254 |
| BAIN CAPITAL SPECIAL SITUATIONS ASIA II | FMV | 351,369 | 351,369 |
| BLUE WOLF CAPITAL FUND IV, L.P. | FMV | 1,171,479 | 1,171,479 |
| BOND CAPITAL II | FMV | 650,706 | 650,706 |
| CANVAS DISTRESSED CREDIT FUND BRL, L.P. | FMV | 205,050 | 205,050 |
| CANVAS DISTRESSED CREDIT FUND USD, L.P. | FMV | 199,671 | 199,671 |
| CARVAL CREDIT VALUE III | FMV | 147,845 | 147,845 |
| CARVAL CREDIT VALUE IV | FMV | 721,062 | 721,062 |
| CEVIAN CAPITAL II, LTD | FMV | 1,727,490 | 1,727,490 |
| EMK CAPITAL PARTNERS II, LP | FMV | 452,614 | 452,614 |
| FIDELITY 500 INDEX | FMV | 3,774,626 | 3,774,626 |
| FIDELITY ST TREASURY BOND | FMV | 3,396,791 | 3,396,791 |
| FRANCISCO PARTNERS II, L.P. | FMV | 445,395 | 445,395 |
| GLOBAL ALPHA INTERNATIONAL SMALL CAP FUND | FMV | 412,558 | 412,558 |
| GQG PARTNERS GLOBAL EQUITY FUND | FMV | 794,859 | 794,859 |
| HOXTON III | FMV | 448,646 | 448,646 |
| KINGSWOOD CAPITAL II | FMV | 476,313 | 476,313 |
| KLCP OFFSHORE FUND | FMV | 857,861 | 857,861 |
| LANDMARK EQUITY PARTNERS | FMV | 239,866 | 239,866 |
| LAZARD EQUTIY FRANCHISE | FMV | 752,180 | 752,180 |
| LINDSELL TRAIN GLOBAL EQUITY | FMV | 657,181 | 657,181 |
| NUT TREE DRAWDOWN OFFFSHORE FUND | FMV | 584,126 | 584,126 |
| OCEAN CAPITAL FUND IV | FMV | 1,059,586 | 1,059,586 |
| ORCHARD LANDMARK LP | FMV | 1,059,473 | 1,059,473 |
| PARTNERS FOR GROWTH VI, LP | FMV | 569,281 | 569,281 |
| PERELLA WEINBERG PARTNERS ABV OPPORTUNITY OFFSHORE FUND III B | FMV | 280,668 | 280,668 |
| PERMAL PRIVATE EQUITY OPPORTUNITIES IV, LP | FMV | 52,611 | 52,611 |
| PRIVATE ADVISORS SMALL COMPANY BUYOUT FUND IV, LP | FMV | 258,714 | 258,714 |
| QUESTA CAPITAL PARTNERS II | FMV | 474,951 | 474,951 |
| RIDGEWOOD ENERGY OIL & GAS FUND III, LP | FMV | 844,014 | 844,014 |
| RIVERSIDE MICRO-CAP FUND VI-A | FMV | 232,776 | 232,776 |
| RTW OFFSHORE FUND ONE, LTD | FMV | 183,289 | 183,289 |
| SHORELINE CHINA VALUE III, L.P. | FMV | 185,037 | 185,037 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND IV, LP | FMV | 182,309 | 182,309 |
| STRIPES V, LP | FMV | 909,553 | 909,553 |
| THOMA BRAVO FUND XI L.P. | FMV | 899,670 | 899,670 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 1,420,139 | 1,420,139 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 730,341 | 730,341 |
| THOMA BRAVO FUND XV, L.P. | FMV | 515,755 | 515,755 |
| TRUEBRIDGE GLOBAL PREMIER I | FMV | 79,188 | 79,188 |
| VIVO OPPORTUNITY FUND, LP | FMV | 60,864 | 60,864 |
| VWH OFFSHORE FUND III | FMV | 671,720 | 671,720 |
| XIANG HE FUND II | FMV | 836,195 | 836,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28,594 | 14,297 | 0 | 14,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,092 | 0 | 0 | 7,092 |
| OFFICE EXPENSES | 26,856 | 0 | 0 | 26,856 |
| TELEPHONE | 199 | 0 | 0 | 199 |
| OTHER INVESTMENT EXPENSES - PASS THRU FROM K1S | 28,798 | 28,798 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 489,917 | 489,917 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,813,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 216,904 | 216,904 | 0 | 0 |