| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 3,000 | 3,000 |
| Category | Amount |
|---|---|
| NONE |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GUNLOCK ORIGINS |
11489 S POLO CLUB CT South Jordan,UT84095 |
2023-11-22 | 133,772 | Education | 133,772 | NO | 11/28/2023 | 2023-11-28 | Grant expenditure was on education |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45,000 SHS DENALI THERAPEUTICS | 965,700 | 965,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,225 | 1,225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT TO GYZMO | 14,265 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 460,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 18 | 18 | ||
| BANK SERVICE CHARGES | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 3,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BW REVOCABLE TRUST | 23,716 | 12,383 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ESTHER WARNER | NONE | 575,000 | 444,623 | 2023-03 | 500 % | NONE | Investment | NONE | 444,623 | ||
| YOUTH ENRICHMENT | NONE | 200,000 | 200,000 | 2023-03 | 0 % | NONE | Charitable | NONE | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 599 | 599 |
| Name | Address |
|---|---|
|
GUNLOCK CAPITAL LLC |
2330 S 5370 W WEST VALLEY CITY,UT84120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED TAXES | 200 |