| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,748 | 1,687 | 2,061 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2016-10-31 | 3,625 | 3,625 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DELTA AIR LINES INC | 2023-01 | PURCHASE | 2023-12 | 34,175 | 33,450 | 725 | ||||
| CHARLES SCHWAB | 2020-01 | PURCHASE | 2023-12 | 1,505,415 | 1,411,887 | 93,528 | ||||
| WADSWORTH CAPITAL IX LLC | 2020-01 | PURCHASE | 2023-12 | 1,069 | 1,069 | |||||
| MASTERWORKS | 2020-01 | PURCHASE | 2023-12 | 2,092 | 2,092 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,563,654 | 3,702,372 |
| EXCHANGE TRADED FUNDS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CELL>POINT LLC | AT COST | 341,632 | |
| WADSWORTH CAPITAL IX LLC | AT COST | 220,214 | 220,000 |
| NORTH BY NORTHWEST | AT COST | 522,133 | 500,000 |
| MASTERWORKS.IO | AT COST | 235,502 | 250,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,625 | 3,625 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SOFTWARE | 938 | 422 | 516 | |
| PARTNERSHIP EXPENSE | 6,051 | 6,051 | ||
| NONDEDUCTIBLE EXPENSES | 119 | |||
| INSURANCE | 29 | 29 | ||
| MISCELLANEOUS | 116 | 116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL LIABILITY | 3,305 | 5,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 67,504 | 67,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,330 | 2,399 | 2,932 | |
| FOREIGN TAXES PAID | 440 | 440 |